DEPARTMENT OF AGRICULTURE .


LEGAL AUTHORITY

Reorganization Plan No. 4 of July 26, 2010 known as the Department of Agriculture 2010 Reorganization Plan, derogated the Act No. 60 of April 25, 1940, as amended, known as the Department of Agriculture Act, and granted the Department of Agriculture the agility and efficiency needed to meet the needs of farmers and the well being of Puerto Rico.

MISSION

Ensure a supply of quality, healthy produce that promotes balanced nutrition, offer renewable energy options to the consumers and provide different services that can be met by our farmers.

VISION

Develop intensive and precise agriculture, that is environmentally responsible and makes effective use of the environment as well as being economically viable and in high demand.

ORGANIZATIONAL STRUCTURE

The Department of Agriculture is comprised of the following organizational units:

  • Regional Administrations and Integrated Service Centers
  • Legal Office
  • Internal Auditing Office
  • Communications, Press and Public Relations Office
  • Land Preservation and Conservation Initiatives Office
  • Office of the Secretary
  • Office of the Agricultural Innovation and Commercialization Auxiliary Secretary
  • Office of Planning and Finances
  • Office of the Human Resources and Labor Relations Auxiliary Secretary
  • Office of the Auxiliary Secretary for Special Services

GEOGRAPHIC LOCATION

The Department of Agriculture is located at Stop 19 Fernandez-Juncos Avenue, Santurce. In addition, it has 8 regional offices located in the following municipalities: Arecibo, Caguas, Lares, Mayagez, Naranjito, Ponce, San German and Utuado.

PROGRAMMATIC STRUCTURE

Statistical Data 2010 2011 2012

 

Avocados (thousands $) 6,995 6,962 7,200
Bananas (thousands $) 304,583 304,527 305,000
Beef and veal meat (thousands of pounds) 19,533 19,498 20,500
Cidras (quintals) 2,433 2,413 2,500
Coconuts (quintals) 3,908 3,861 3,950
Coffee (quintals) 119,962 119,924 120,500
Eggs (thousands of dozens) 13,815 13,773 14,500
Fish and sea food (thousands of pounds) 2,244 2,144 2,600
Malanga (quintals) 5,644 5,617 6,200
Mangos (tons) 8,107 8,076 8,500
Milk (thousands of quarters) 297,962 297,847 305,000
Miscellaneous products (thousands $) 56,416 56,510 56,900
Onions (quintals) 101,387 101,397 102,000
Oranges (thousands) 111,726 111,651 112,000
Ornamental plants (thousands $) 45,286 45,297 46,500
Other farinaceous (thousands $) 3,093 3,069 3,400
Other fruits (thousands $) 3,761 3,761 4,200
Other vegetables (thousands $) 10,939 11,078 11,500
Peppers (quintals) 75,563 75,484 77,500
Pigeon peas (quintals) 3,958 3,939 4,150
Pineapple (tons) 1,552 1,532 1,600
Plantains (thousands $) 279,862 280,041 282,000
Pork meat (thousands of pounds) 16,849 16,813 17,000
Poultry meat (thousands of pounds) 86,346 86,132 87,500
Pumpkins (quintals) 186,989 186,953 188,000
Sweet potatoes (quintals) 8,724 8,702 9,100
Tomatoes (quintals) 545,558 545,589 547,000
Watermelons (quintals) 94,816 94,824 95,600
Yams (quintals) 36,566 36,544 36,950
Young cows breeding for replacement (units) 9,050 17,880 18,500
other meats (thousands of pounds) 1,712 1,708 2,100

The statistical data is information provided by the Agency during the Fiscal Year 2011-2012 budget preparation process.

POSITIONS FILLED

Authorized and Proposed Positions 2009 2010 2011 2012
Sept./08 Sept./09 Sept./10 Feb./11 Proj.

 

Total amount of positions 575 530 530 396 396

Data comes from the Agency's Certified Headcount Reports. Figures for Fiscal Year 2011-2012 were estimated during the budget formulation process.


PROGRAMS

Administration

Program Description

As of December 2010, according to OMB's authorized structural reorganization, this program was incorporated into the Management and Administration Program.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 53 49 49 0
Total, Positions 53 49 49 0

Aid and Incentives to Agricultors in Regional Offices

Program Description

It coordinates the efforts and resources with the Department of Agriculture units and agencies; offers direct assessment and training on modern techniques in different agricultural businesses; visits farms in order to offer assessment to farmers and agricultural workers on recommended practices; certifies the adequate use of assistance and incentives, and offers effective follow-up to ensure the efficient operation of the agricultural business. It has regional offices in Arecibo, Caguas, Lares, Mayaguez, Naranjito, Ponce, San German and Utuado. Following the Reorganization Plan and the establishment of Integrated Service Centers, it looks to reduce request processing times to increase efficiency and effectiveness in the services offered.

Objectives

  • Strengthen Express Processing Centers to reduce request processing times.
  • Increase the efficiency and effectiveness of the services offered.
  • Recommend the use of new technology and agricultural techniques.

Statistical Data 2010 2011 2012

 

Applications for incentives aid processed, completed and recommended 11,500 8,136 8,500
Coordination of services to farmers and related agricultural agencies 1,000 1,756 1,800
Farmer visits 37,500 21,620 22,500
Farmers attended in the Office of Agricultural Programs 32,500 33,881 34,000
Location inquiries 990 1,200 1,300
Meetings and trainings to farmers 250 252 300
Meetings, trainings and other educational activities with agronomists 480 600 650
Processing rehabilitation program applications coffee industry 2,600 1,267 1,400

The statistical data was provided by the Agency during the Fiscal Year 2011-2012 budget formulation process.

Customers

Farmers, fishermen, aquaculture personnel, agro-entrepreneurs, students and the general public

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 126 110 110 74
Other staff 85 77 77 87
Total, Positions 211 187 187 161

Management

Program Description

It formulates and revises the Agricultural Development Plan and establishes rules and regulations for agricultural programs. It is comprised of the Office of the Secretary, the Assistant Secretary, Legal, Communications, Press and Public Relations, Land Preservation and Conservation, and Internal Auditing. It is also responsible for providing services and technical assessment in Human Resources and Labor Relations. Following Reorganization Plan No. 4 and to avoid the duplication of functions, the Division of Human Resources and Labor Relations of the Agricultural Businesses Development Administration (ADEA, Sapnish acronym) will be transferred to the Department of Agriculture Office of the Human Resources and Labor Relations Assistant Secretary. In accordance with the Plan No. 4, this program was incorporated into the Administration starting December 2010.

Objectives

  • Establish rules and regulations that promote the development of agricultural programs and comply with programmatic commitments.
  • Encourage the use of lands for agriculture and institute programs and standards that facilitate this type of activity.
  • Protect agricultural lands suited for producing harvests and animal products. Protect them from practices and activities that diminsh their potential for agricultural development.
  • Emphasize the preservation of highly productive agricultural lands.
  • Grant investment credit, subject to availability of funds, to facilitate investment in agriculture.
  • Continue with the implementation of a plan to improve Department processes.

Statistical Data 2010 2011 2012

 

Administrative civil cases 35 50 55
Administrative hearings 90 120 150
Audiovisual presentations - agricultural program 48 55 60
Bonafide farmer certifications under Act No. 225, Tax incentives 3,500 3,000 4,000
Court Appearances 20 25 30
Department of Agriculture official activities 500 640 675
Fiscal documents processed 7,500 8,500 9,500
Follow up on the Comptroller's Office and external auditors recommendations 400 410 450
Inquiries on agricultural land use 1,400 1,290 1,400
Photographic coverage activities 240 300 350
Press conferences 60 50 60
Press releases 60 80 90
Regular interventions 15 20 25
Special interventions 40 30 40
TV and radio programs 360 400 425

The statistical data information provided by the Agency during the Fiscal Year 2011-2012 budget preparation process.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 32 33 33 34
Judges, Lawyers, and Legal Staff 3 2 2 1
Other staff 4 5 5 5
Total, Positions 39 40 40 40

Agricultural Economic Development

Program Description

It provides assessment, technical support and coordination for the development of modern and technologically supported agriculture with an entrepreneurial vision that contributes to the economic development of Puerto Rico. It has regulation offices for the following industries: poultry, pure Puerto Rican paso fino horses, coffee, beef, citrus and fruits, rabbits, viands, forage, grain, gardening, dairy, ornamentals, small ruminants, fishing, pork, as well as the Agricultural Permits Office. Together with the Dairy Development Fund, it coordinates activities related to milk production, marketing and sales. In addition, it offers training, assessment services, orientation and information to commercial fishermen and aqua-cultural personnel.

Objectives

  • Integrate different government efforts in the marketing process. Produce a single marketing strategy for products that are consumed by government agencies.
  • Encourage, increase and promote the sales of agricultural products in private businesses, the Commonwealth of Puerto Rico and federal government agencies.
  • Strengthen the services provided by the Office of the Agricultural Innovation and Commercialization Auxiliary Secretary so that farmers and technical personnel have the tools needed to provide first grade support to the Puerto Rican farmer.
  • Continue inter-agency agreements with the Economic Development Bank and the Agricultural Extension Service in order to help farmers become more competitive, provide training to establish a highly efficient and productive agricultural sector.
  • Inaugurate new surpluss processing plants and support existing plants through the technical support from the Department of Agriculture and the strategic alliances with the private sector.
  • Organize producers to achieve market stabilization, increase production and effectively compete with imports.
  • Offer training, counseling services, orientation and information to commercial fishermen and aqua-cultural personnel.
  • Build and provide maintenance for fishing village installations , docks, ramps and other fishing facilities.
  • Continue to organize activities related to milk production, marketing and sales with the help of the Dairy Industry Development Fund.
  • Continue to offer direct technical assistance to livestock farmers to help them implement production rules and solve problems related to product quality.
  • Encourage the continuation of production units to reduce the costs of agricultural products.
  • Measure the contribution of agriculture to the Puerto Rico economy.


Statistical Data 2010 2011 2012

 

Administrative visits 100 80 95
Annual report 1 1 1
Bonafide Horse Ranch Licences 1,600 1,200 1,400
Breeders certifications 1,000 800 900
Central genealogical registry 175 55 60
Competition assistance 25 15 20
Conferences and trainings 80 70 80
DNA testing 175 80 100
Dairy farms visits (sanitation) 2,800 3,000 3,500
Exhibits 80 50 60
Foreign travel 8 13 15
Horses marking 30 20 30
Licenses issued (all) 600 530 600
Machine services 29,500 29,600 30,500
Participating dairy plants 225 200 225
Production core facilities 50 40 50
Projects to be promoted 20 15 20
Provisional license 50 40 50
Public hearings 5 1 3
Settlement report 60 50 65
Stallions record 3 10 15
Technical advice and consultations 17,000 14,000 15,000
Visitors received 4,000 2,000 2,500
Visits to dairy plant (milk quality) 15,000 2,500 3,000
Visits to pasture quarters 950 800 900

The statistical data was provided by the Agency during the Fiscal Year 2011-2012 budget formulation process.

Customers

Progressive farmers, horticulturalists, agro-entrepreneurs, exporters, farmers associations, the Agricultural Sciences Board, small farmers, fishermen, investors, livestock farmers, producers, elaborators, milk transporters, UHT milk importers, pasteurized and homogenized milk distributor agents, fishermen, aqua-cultural personnel, agro-business students and the general public.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Sciences and Environment staff 4 4 4 4
Managerial,Technical, Administrative, and Office Staff 17 21 21 27
Other staff 3 3 3 7
Planning, Budget, Statistics, Auditing, and Finance 1 1 1 0
Total, Positions 25 29 29 38

Special Services for Agricultural Development

Program Description

Provides technical, administrative and operational assistance as well as control and supervision of the regulations that facilitate the implementation of the General Agricultural Plan. It coordinates special services to farmers, elaborators, importers and users. It guarantees, by conducting the necessary lab tests, that imported products contain no unauthorized pesticide residues or exceed the tolerances established by the regulatory agencies. Prevent the entrance of pests and plant diseases as well as the dissemination of new pests that can affect agriculture in general. It also has Market Regulation Offices, Agricultural Market Inspection, Vegetable Cleanliness, Agricultural Laboratory, State and Federal Inspection, Oversight and Research of the Coffee Market and Veterinary Services. In addition, it offers services for the maintenance and development of livestock and poultry on the island. It also promotes optimum health in the Puerto Rican animal population through the control and eradication of contagious diseases in exported animals. It issues license certifications to dairy owners.

Objectives

  • Combine efforts through agreements with the federal and state governments to broaden coverage and ensure compliance with current regulations.
  • Revise and update current regulations as well as adopt new regulations that comply with current the Agro-commercial Integrity Program requirements.
  • Guarantee that imported products are in compliance with the regulations and specifications established by regulatory agencies.
  • Continue to provide farmer orientation and direct assistance services as well as the services for livestock farmers related to diseases that affect farm animals.
  • Conduct preventive vigilance to avoid infections or re-infections by pests and contagious diseases and eradicate them. In addition, prepare action plans for diseases that may intensify.

Statistical Data 2010 2011 2012

 

Applications processed for approval of packaging and labels 40 60 75
Bacteriology samples analyzed 1,300 800 950
Blood tests Macel-pig 52,000 35,000 36,000
Blood tests in macel bovine cattle 39,500 35,000 36,000
Blood tests in macel cattle- other 1,400 2,000 2,500
Brucellosis eradication 1,900 800 750
Certification and renewal of pesticide applicators license 2,600 3,000 3,500
Customers served 1,400 1,100 1,500
Fertilizer and food samples analyzed 1,850 1,500 1,650
Hematology-samples analyzed 1,400 1,000 1,500
Imported agricultural products inspection (pounds) 150,000,000 101,206,827 103,000,000
Imported eggs inspection (dozens) 28,500,000 38,263,371 39,500,000
Imported pigeon peas (boxes) 550,000 571,956 575,000
Imported products inspection - flowers (pounds) 1,800,000 1,000,000 1,200,000
Imported products inspections (pounds) fruit and vegetables 95,000 80,000 82,000
Parasitological samples analyzed 250 200 300
Pathology samples analyzed 120 100 150
People advised on existing legislation 70 40 60
Poultry inspection (pounds) 160,000,000 185,565,843 188,500,000
Serology samples analyzed 140,000 90,000 91,000
Soil, leaf tissue and irrigation water samples analyzed 1,700 1,000 1,500
Sugar inspection-industrial consumption (pounds) 84,500,000 112,555,057 113,500,000
This is a test 600 400 500
Tuberculosis eradication 18,000 20,646 21,000

The statistical information provided by the Agency during the Fiscal Year 2011-2012 budget preparation process



Customers

Livestock farmers, veterinarians, egg producers, pork producers, owners of paso fino horses, poultry producers, beef producers, farmers and the general public.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Sciences and Environment staff 8 6 7 6
Managerial,Technical, Administrative, and Office Staff 132 121 120 71
Other staff 46 47 47 57
Health Services 5 5 5 1
Total, Positions 191 179 179 135


Planning and Finance

Program Description

Plan, direct, supervise and evaluate the Department's financial and administrative operations. It is comprised of the following divisions: Federal Affairs and Monitoring, Budget, Finances and Information Systems. Through Reorganization Plan No. 4, aims to be more efficient, to avoid duplication of functions and streamline processes. The divisions of Budget and Agro-livestock Development Administration's Information Systems Office were incorporated into the ADEA General Services Office.

Objectives

  • Evaluate the financial and administrative operations as well as established controls to administer resources more effectively and efficiently.
  • Administer budget allocations used to cover operational expenses and oversee the allocated funds for permanent improvement development.
  • Implement an adequate plan to improve Department processes by developing an integrated data base.
  • Ensure that the agricultural programs are implemented and developed in accordance with public policy and standards established by the Secretary of Agriculture.
  • Compile, analyze and disseminate information about the different aspects of agriculture.


Statistical Data 2010 2011 2012

 

Agricultural surveys and publications 40 30 45
Budget distributions 20 25 30
Economic studies 3 1 2
Interviews and reports on the economic situation of agricultural enterprises 16,500 13,500 14,000
Wholesale price sheets in the market place 17,000 15,000 16,000

The statistical data is Information provided by the Agency during the Fiscal Year 2011-2012 budget preparation process

Customers

Farmers, fishermen, aqua-cultural personnel, agro-entrepreneurs, governmental agencies, students and the general public

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 48 38 38 22
Other staff 5 5 5 0
Planning, Budget, Statistics, Auditing, and Finance 3 3 3 0
Total, Positions 56 46 46 22



FISCAL YEAR 2011-2012 ADOPTED BUDGET

The adopted consolidated budget for Fiscal Year 2011-2012 is $18,053,000. The funding includes: $16,165,000 from the Joint Resolution - General Funds, $682,000 in State Special Funds and $1,206,000 in Federal Grants.

Operational Expenses reflect a decrease of $1,428,000. This is due to a reduction on payroll costs resulting from the Retirement Incentive Program and other cost control measures.

The Joint Resolution - General Funds will allow the Department to meet its goals and comply with strategic and established programmatic commitments. In addition, continue with the promotion and development of agro-livestock centers as well as provide adequate mechanisms for organizing the diversity of agricultural businesses and increase their contribution to economic development.

State Special Funds are provided by collections performed on agricultural products, the issuance of import licenses, administrative fines, pesticide impounding, pest fumigation licenses, animal laboratory analyses, DNA tests on prancing horses and prancing horse registrations in the Pedigree Registry, among others. These resources will be used to cover administrative expenses, for example: purchase of laboratory materials, laboratory and office equipment, travel expenses within Puerto Rico, the purchase of materials and supplies, rent of office equipment and miscellaneous services.

Some of the contributing Federal Grants are: Plant and Animal Disease, Pest Control, and Animal Care, Inspection Grading and Standardization, Agricultural Statistics Report, Environmental Protection Consolidated Grants Program Support, Consolidated Pesticide Enforcement Cooperative Agreements and the Pesticide Certification Program Grants. These funds are used to control diseases in animals, pesticide law oversight, certification of exterminators and the farm-use pesticide registry.

SUMMARY OF AVAILABLE RESOURCES

Consolidated Budget  (thousands $) 2009 2010 2011 2012

 

Program  
Operational Expenses Actual Actual Budget Adopted
Administration 1,568 1,575 1,159 0
Agricultural Economic Development 1,046 2,270 780 977
Aid and Incentives to Agricultors in Regional Offices 8,937 7,800 8,382 6,007
Management 2,092 5,770 1,547 3,070
Planning and Finance 1,932 1,801 1,417 1,527
Special Services for Agricultural Development 6,468 6,648 6,196 6,472
Subtotal, Operational Expenses 22,043 25,864 19,481 18,053
 
Capital Improvements
Aid and Incentives to Agricultors in Regional Offices 0 5 0 0
Subtotal, Capital Improvements 0 5 0 0
Total, Program 22,043 25,869 19,481 18,053
 
Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 19,925 5,556 2,822 16,165
Special Appropriations - General Fund 311 3,949 0 0
Federal Grants 1,072 1,194 1,206 1,206
State Special Funds 735 527 682 682
Local Stabilization Fund 0 14,638 14,771 0
Subtotal, Operational Expenses 22,043 25,864 19,481 18,053
 
Capital Improvements  
Other Income 0 5 0 0
Subtotal, Capital Improvements 0 5 0 0
Total, Funding Sources 22,043 25,869 19,481 18,053
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 19,676 18,936 17,211 15,867
Rent and Utilities 864 787 1,025 934
Purchased Services 736 630 468 489
Transportation Expenses 277 218 216 216
Other Expenses 152 41 198 183
Non Distributed Allocations 1 4,951 1 0
Equipment Purchases 169 156 121 121
Office Supplies and other Materials 168 145 241 241
Advertising and Media Expenses 0 0 0 2
Subtotal, Operational Expenses 22,043 25,864 19,481 18,053
 
Capital Improvements  
Capital Improvements Program 0 5 0 0
Subtotal, Capital Improvements 0 5 0 0
Total, Expense Category 22,043 25,869 19,481 18,053

SUMMARY OF RESOURCES BY PROGRAM

Administration

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 1,568 286 116 0
Local Stabilization Fund 0 1,289 1,043 0
Subtotal, Operational Expenses 1,568 1,575 1,159 0
Total, Funding Sources 1,568 1,575 1,159 0
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 1,568 1,575 1,159 0
Subtotal, Operational Expenses 1,568 1,575 1,159 0
Total, Expense Category 1,568 1,575 1,159 0
 


Aid and Incentives to Agricultors in Regional Offices

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 8,937 2,321 1,900 6,007
Local Stabilization Fund 0 5,479 6,482 0
Subtotal, Operational Expenses 8,937 7,800 8,382 6,007
 
Capital Improvements  
Other Income 0 5 0 0
Subtotal, Capital Improvements 0 5 0 0
Total, Funding Sources 8,937 7,805 8,382 6,007
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 7,576 6,572 7,028 4,737
Rent and Utilities 840 778 1,016 925
Purchased Services 521 450 338 345
Subtotal, Operational Expenses 8,937 7,800 8,382 6,007
 
Capital Improvements  
Capital Improvements Program 0 5 0 0
Subtotal, Capital Improvements 0 5 0 0
Total, Expense Category 8,937 7,805 8,382 6,007
 

Management

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 2,091 381 155 3,070
Local Stabilization Fund 0 1,688 1,391 0
Special Appropriations - General Fund 0 3,700 0 0
State Special Funds 1 1 1 0
Subtotal, Operational Expenses 2,092 5,770 1,547 3,070
Total, Funding Sources 2,092 5,770 1,547 3,070
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 2,091 2,069 1,546 3,070
Non Distributed Allocations 1 3,701 1 0
Subtotal, Operational Expenses 2,092 5,770 1,547 3,070
Total, Expense Category 2,092 5,770 1,547 3,070
 

Agricultural Economic Development

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 1,037 1,439 77 977
Local Stabilization Fund 0 823 696 0
State Special Funds 9 8 7 0
Subtotal, Operational Expenses 1,046 2,270 780 977
Total, Funding Sources 1,046 2,270 780 977
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 1,037 1,012 773 977
Other Expenses 9 8 7 0
Non Distributed Allocations 0 1,250 0 0
Subtotal, Operational Expenses 1,046 2,270 780 977
Total, Expense Category 1,046 2,270 780 977
 



Special Services for Agricultural Development

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Federal Grants 969 1,185 1,206 1,206
Joint Resolution - General Fund 4,463 796 432 4,584
Local Stabilization Fund 0 3,900 3,884 0
Special Appropriations - General Fund 311 249 0 0
State Special Funds 725 518 674 682
Subtotal, Operational Expenses 6,468 6,648 6,196 6,472
Total, Funding Sources 6,468 6,648 6,196 6,472
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 5,564 5,916 5,288 5,556
Rent and Utilities 24 9 9 9
Purchased Services 205 171 130 144
Transportation Expenses 260 218 216 216
Other Expenses 143 33 191 183
Equipment Purchases 104 156 121 121
Office Supplies and other Materials 168 145 241 241
Advertising and Media Expenses 0 0 0 2
Subtotal, Operational Expenses 6,468 6,648 6,196 6,472
Total, Expense Category 6,468 6,648 6,196 6,472
 

Planning and Finance

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Federal Grants 103 9 0 0
Joint Resolution - General Fund 1,829 333 142 1,527
Local Stabilization Fund 0 1,459 1,275 0
Subtotal, Operational Expenses 1,932 1,801 1,417 1,527
Total, Funding Sources 1,932 1,801 1,417 1,527
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 1,840 1,792 1,417 1,527
Purchased Services 10 9 0 0
Transportation Expenses 17 0 0 0
Equipment Purchases 65 0 0 0
Subtotal, Operational Expenses 1,932 1,801 1,417 1,527
Total, Expense Category 1,932 1,801 1,417 1,527