LEGAL AUTHORITY
Act. No. 416 of September 22, 2004,
as amended, known as the Environmental Public Policy Act, created the Environmental Quality Board and ascribed it to the Office of the Governor.
MISSION
Protect the quality of the environment through prevention and contamination control of: air, water, soil and noise pollution. To use all available means and implement practical measures to create and maintain conditions in which man and nature can co-exist harmoniously and to preserve the quality of life of all Puerto Ricans, as well as for future generations.
VISION
Formulate and implement public policy directed toward protecting the environment and natural resources through strategic alliances between the State, communities, the business sector and academic institutions, as well as with regional and international organizations and projects. With the purpose of having these sectors adopt a model of sustainable development that guarantees an adequate quality of life for present and future generations.
ORGANIZATIONAL STRUCTURE
The Environmental Quality Board is composed of the following organizational units:
- Area for Scientific Counseling
- Area for Water Quality
- Area for Air Quality
- Area for Soil Contamination
- Area for Noise Control and Environmental Complaints
- Area for Evaluation and Strategic Planning
- Area for Emergency Response
- Institute of Environmental Education
- Government Board
- Puerto Rico Environmental Laboratory
- Office of Legal Affairs
- Office of Internal Audits
- Office of Quality Control and Assurance
- Office of Budget, Finance and External Resources
- Office of Human Resources
- Office of the Secretary
- Office of General Services
- Office of Information Systems
- Office of the President and Executive Director
- Regional Offices
- Board Secretary
GEOGRAPHIC LOCATION
The Environmental Quality Board is located in the Environmental Agencies Building Cruz A. Matos, Urb. San Jos Industrial Park No. 1375, Ponce de Len Ave., San Juan. It also has regional offices in the following municipalities: Arecibo, Guayama, Humacao, Mayagez and Ponce.
PROGRAMMATIC STRUCTURE
POSITIONS FILLED
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sept./08 |
Sept./09 |
Sept./10 |
Feb./11 |
Proj. |
  |
Total amount of positions |
502 |
427 |
399 |
357 |
357 |
PROGRAMS
Scientific and Environmental Counseling
Program Description
Facilitates inter-agency and intra-agency coordination to expedite the declaration of environmental impact process as established by the Environmental Impact Regulation (Article 4C). Implements and develops environmental public policy in harmony with the economic, social and industrial development of Puerto Rico. Also, evaluates environmental, ecological and geological documentation to help preserve resources and conserve the environment.
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
16 |
15 |
13 |
0 |
Total, Positions |
16 |
15 |
13 |
0 |
Managerial Affairs
Program Description
Implements public policy related to the administration and support of the Board's environmental activities. Amongst the services offered are: provide fiscal and budgetary guidance for all programs; maintain fiscal operations in accordance with the State and Federal Government accounting laws; recruiting, retaining and training personnel so they can complete the following functions: develop and establish standards, regulations and controls that support the administration's policy and monitor the use, care and maintenance of the official vehicles of the Agency.
Objetive
- Achieve maximum efficiency in the operation and administration of the Board's funds.
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
76 |
57 |
55 |
63 |
Total, Positions |
76 |
57 |
55 |
63 |
Noise Pollution Control
Program Description
Controls noise pollution by investigating noise complaints and by conducting activities that prevent, control, reduce and/or eliminate harmful noise. Types of activities directed to noise pollution prevention include: talks, radio, television programs and audiology clinics.
Objectives
- Reduce or eliminate harmful noise.
- Influence public policy to manage and control noise pollution in the surroundings and urban areas of the Government of Puerto Rico.
Statistical Data |
2010 |
2011 |
2012 |
  |
Complaints |
810 |
810 |
810 |
Customers served |
4,500 |
2,800 |
2,800 |
Noise compliance plans |
2 |
2 |
2 |
Urban noise studies |
40 |
40 |
50 |
Customers
Affected citizens or those who might be affected by noise pollution.
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
11 |
21 |
17 |
8 |
Total, Positions |
11 |
21 |
17 |
8 |
General Management and Administration
Program Description
Manages the Board's administrative tasks to be able to comply with the established environmental public policy and to be able to intervene in the development of standards and principles that support a solid administrative base.
Objetive
- Promote environmental public policy, in keeping with the dispositions of Act. No. 416, supra, and establish mechanisms that ensure the success of the Board's programs.
Statistical Data |
2010 |
2011 |
2012 |
  |
Customers served |
25,000 |
25,000 |
25,000 |
Lectures to students on the importance of protecting the environment |
1,800 |
1,800 |
1,800 |
Marketing and promotional projects |
22 |
22 |
22 |
Press conferences |
125 |
125 |
125 |
Customers
Agency employees and the general public
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
41 |
59 |
62 |
57 |
Total, Positions |
41 |
59 |
62 |
57 |
Environmental Emergencies
Program Description
Established in response to the demand for specialized technical services to effectively manage environmental emergencies. By
Act. No. 416, supra,
and in conjunction with Federal Law CERCLA, this Program offers the necessary resources to subsidize the cleanup of areas that have been contaminated with dangerous substances identified by the National List of Priorities. It will also cover any expense related to the clean-up of those areas or areas where soil, air and waters have been contaminated.
Objetive
- Clean areas impacted by dangerous chemical substances and take the necessary legal action to recover, from the responsible party, the costs associated with the event clean-up.
Statistical Data |
2010 |
2011 |
2012 |
  |
Cleaning procedures in areas identified as contaminated |
17 |
17 |
17 |
Customers served |
4,000 |
4,000 |
4,000 |
Special visits for research, crop forecasts and coordination with the National Agricultural Statistics Service |
193 |
193 |
193 |
Spills and release of hazardous chemicals incidents attended |
193 |
193 |
193 |
Customers
Puerto Rico
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
22 |
22 |
22 |
15 |
Total, Positions |
22 |
22 |
22 |
15 |
Tax Exemption Claims Evaluation
Program Description
Facilitates the establishment and development of manufacturing industries, services and properties dedicated to industrial growth, maritime transportation and the beer industry by awarding tax exemptions as an incentive for the creation of direct and indirect jobs, in accordance with the law and in harmony with public policy.
Objetive
- Stimulate job creation through tax exemption.
Statistical Data |
2010 |
2011 |
2012 |
  |
Customers served |
290 |
290 |
290 |
Customers
Manufacturers and Private Enterprise
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
1 |
1 |
1 |
1 |
Total, Positions |
1 |
1 |
1 |
1 |
Environmental Testing Laboratory
Program Description
Provides scientific support to the Air Quality, Water Quality and Soil Pollution programs for pertinent scientific determinations and gives advice during the decision making process to minimize the impact of decisions on the environment and helps with those decisions that require specialized scientific knowledge. In compliance with the agreement established between Puerto Rico and the Environmental Protection Agency (EPA), the Program receives Federal Funds under the Performance Partnership Grant, as well as from other federal funds, such as: Non Point Source Implementation Program and Water Quality Management. The program's personnel (Chemists and Microbiologists) specializes in the management of contaminated material such as dangerous solid waste, harmful substances and other highly toxic substances.
Objetive
- Conduct scientific research to generate complete, specific and reliable data related to environmental impact.
Statistical Data |
2010 |
2011 |
2012 |
  |
Samples collected from air quality parameters |
1,796 |
1,886 |
1,980 |
Samples collected from water quality parameters |
4,898 |
5,143 |
5,400 |
Customers
Office of the Director and the areas of Air Quality, Water Chemists, Microbiology, Control of Soil Pollution and Primary Contaminants
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
17 |
17 |
14 |
16 |
Total, Positions |
17 |
17 |
14 |
16 |
Water Quality Improvement
Program Description
Ensures compliance with present regulations; develops and enforces regulations for resolving new issues, monitors disposal of sewage and domestic waste water methods and inspects waste generated by agricultural and industrial activity by sampling and field investigations. The Program's technical staff evaluates the quality of water and issues permits and certificates.
Objetive
- Improve people's health and the quality of the environment by preserving and improving the quality of water so they are suitable for domestic, agricultural, industrial and recreational use.
Statistical Data |
2010 |
2011 |
2012 |
  |
Customers served |
8,500 |
8,500 |
8,500 |
Provisional building permits |
3,500 |
3,500 |
3,500 |
Samples collected from air quality parameters |
6,500 |
6,500 |
6,500 |
Settlement reports |
250 |
250 |
250 |
Customers
Industries, developers, farmers and government agencies
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
124 |
82 |
78 |
79 |
Total, Positions |
124 |
82 |
78 |
79 |
Air Quality Improvement
Program Description
Act. No. 416 supra,
Environmental Public Policy Act and the Federal Clean Air Act's goal is to prevent and control atmospheric contamination by carrying out federal programs, such as: the New Source Review, National Emissions Standard for Hazardous Air Pollution and "asbestos" in the schools. The program maintains an independent system of quality control which provides data via sample audits.
Objetive
- Protect the health and wellbeing of human, plant and animal life through prevention and control of atmospheric contamination.
Statistical Data |
2010 |
2011 |
2012 |
  |
Air pollution Samples |
7,665 |
10,585 |
10,585 |
Complaints |
62 |
70 |
80 |
Customers served |
8,572 |
800 |
800 |
Gas Samples |
6,205 |
7,665 |
7,665 |
Operation permits |
252 |
280 |
300 |
Provisional building permits |
210 |
240 |
260 |
Title V permit evaluation |
6 |
16 |
8 |
Title V permits issued |
6 |
16 |
8 |
Customers
Regulated community (industries that are a source of major particulates greater than 50 less than 200)
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
66 |
64 |
63 |
58 |
Total, Positions |
66 |
64 |
63 |
58 |
Land Pollution Regulation
Program Description
Plans, develops and monitors compliance as it relates to management of dangerous solid waste and non-dangerous solid waste in Puerto Rico. This program develops projects, studies and research geared to the application of new methods for management, storage, treatment and disposal of solid waste.
Act. No. 171 of August 31, 1996
as amended, known as the Tire Management Act and
Act. No. 172 of August 31, 1996
as amended, known as the Act for the Management of Used Oil in Puerto Rico regulate the disposal of used tires and oils. This program authorizes who will manage the disposal of these products.
Objetive
- Establish controls for storage, collection and processing of non-dangerous solid waste and regulates the entities that generate, transport, store and dispose of dangerous solid waste.
Statistical Data |
2010 |
2011 |
2012 |
  |
Customers served |
1,986 |
460 |
1,700 |
Provisional building permits |
700 |
432 |
700 |
Customers
The community in general
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
65 |
35 |
30 |
21 |
Total, Positions |
65 |
35 |
30 |
21 |
Regional Services
Program Description
Serves as link between the regional offices and the main office of the Environmental Quality Board. Offers citizens access to services offered by the Board, thus guaranteeing each case will be processed efficiently and in a timely manner.
Objetive
- Improve the systems that manage the information between state agencies, municipalities, private enterprise and farmers to expedite the case management process.
Statistical Data |
2010 |
2011 |
2012 |
  |
Complaints Inspected |
1,928 |
1,928 |
2,000 |
Customers served |
4,500 |
2,800 |
2,800 |
Water, Air, Noise, and Land Complaints in Regional Offices |
8,243 |
9,000 |
9,000 |
Customers
Industries, municipalities, agencies, public corporations and farmers
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
63 |
54 |
44 |
39 |
Total, Positions |
63 |
54 |
44 |
39 |
FISCAL YEAR 2012 ADOPTED BUDGET
The adopted consolidated budget for fiscal year 2011-2012 totals $43,675,000. The total includes: $5,641,000 from the Joint Resolution of the General Fund, $8,006,000 from Special State Funds, $9,647,000 in Federal Grants and $20,381,000 from the Federal Program for Reinvestment and Stimulus (ARRA).
Operating Expenses reflect a decrease of $747,000 when compared to the funds assigned for fiscal year 2010-2011 due to a reduction in wages resulting from the implementation of an employee retirement incentive program and other cost control measures.
Funds from the Joint Resolution of the General Fund will ensure the agency meets its commitments and is able to monitor and regulate environmental public policy.
Special State Funds are generated from the fees charged for permits, fines, invoices, publications and certified copies in accordance with Act. No. 416 of September 22, 2004, as amended. These funds will be used to cover part of the operating expenses.
Some of the contributing federal programs are: Air Pollution Control Program Support, Air Pollution Control Technical Training, Beach Monitoring and Notification Program Implementation Grants, Performance Partnership Grants, Toxic Substances Compliance Monitoring Cooperative Agreements, TSCA Title IV State Lead Grants Certification of Lead-Base Paint Professionals, Hazardous Waste Management State Program Support, Port Security Grant Program Cooperative Agreement and Leaking Underground Storage Tank Trust Fund.
The Board can receive ARRA funds and funds from other competitive federal programs. For fiscal year 2011-2012, contributions are estimated at $20,381,000 to finance expansions and improvements to sewage treatment plants and to improve the sewer systems. These works will contribute to preserving the quality of the water supply and the natural environment.
SUMMARY OF AVAILABLE RESOURCES
Consolidated Budget  (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Program |
  |
Operational Expenses |
Actual |
Actual |
Budget |
Adopted |
Air Quality Improvement |
4,754 |
4,948 |
3,989 |
4,341 |
Environmental Emergencies |
2,941 |
2,882 |
2,685 |
2,642 |
Environmental Testing Laboratory |
1,484 |
1,191 |
474 |
422 |
General Management and Administration |
2,553 |
1,795 |
980 |
718 |
Land Pollution Regulation |
3,926 |
2,889 |
2,547 |
2,416 |
Managerial Affairs |
5,851 |
6,149 |
5,792 |
6,608 |
Noise Pollution Control |
538 |
507 |
334 |
267 |
Regional Services |
1,807 |
1,654 |
1,241 |
1,154 |
Scientific and Environmental Counseling |
394 |
491 |
345 |
0 |
Tax Exemption Claims Evaluation |
47 |
47 |
46 |
25 |
Water Quality Improvement |
8,282 |
8,765 |
6,113 |
5,206 |
Subtotal, Operational Expenses |
32,577 |
31,318 |
24,546 |
23,799 |
  |
Capital Improvements |
Water Quality Improvement |
0 |
4,296 |
25,278 |
19,876 |
Subtotal, Capital Improvements |
0 |
4,296 |
25,278 |
19,876 |
Total, Program |
32,577 |
35,614 |
49,824 |
43,675 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
14,041 |
1,798 |
699 |
5,641 |
Federal Grants |
9,557 |
10,653 |
9,282 |
9,647 |
State Special Funds |
8,979 |
8,102 |
7,867 |
8,006 |
Local Stabilization Fund |
0 |
10,011 |
5,896 |
0 |
Federal Economic Stimulus - ARRA |
0 |
754 |
802 |
505 |
Subtotal, Operational Expenses |
32,577 |
31,318 |
24,546 |
23,799 |
  |
Capital Improvements |
  |
Federal Economic Stimulus - ARRA |
0 |
4,296 |
25,278 |
19,876 |
Subtotal, Capital Improvements |
0 |
4,296 |
25,278 |
19,876 |
Total, Funding Sources |
32,577 |
35,614 |
49,824 |
43,675 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
27,303 |
25,413 |
17,297 |
15,758 |
Rent and Utilities |
145 |
379 |
598 |
879 |
Purchased Services |
1,314 |
2,043 |
1,997 |
2,721 |
Transportation Expenses |
343 |
351 |
357 |
482 |
Professional Services |
2,113 |
1,510 |
1,627 |
1,525 |
Other Expenses |
405 |
260 |
277 |
200 |
Equipment Purchases |
307 |
670 |
1,003 |
1,064 |
Federal Grants Matching Allocation |
22 |
93 |
654 |
0 |
Office Supplies and other Materials |
569 |
556 |
733 |
1,042 |
Advertising and Media Expenses |
0 |
3 |
3 |
21 |
Budget Reserve |
56 |
40 |
0 |
107 |
Subtotal, Operational Expenses |
32,577 |
31,318 |
24,546 |
23,799 |
  |
Capital Improvements |
  |
Capital Improvements Program |
0 |
4,296 |
25,278 |
19,876 |
Subtotal, Capital Improvements |
0 |
4,296 |
25,278 |
19,876 |
Total, Expense Category |
32,577 |
35,614 |
49,824 |
43,675 |
SUMMARY OF RESOURCES BY PROGRAM
Scientific and Environmental Counseling
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
394 |
76 |
34 |
0 |
Local Stabilization Fund |
0 |
415 |
311 |
0 |
Subtotal, Operational Expenses |
394 |
491 |
345 |
0 |
Total, Funding Sources |
394 |
491 |
345 |
0 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
394 |
491 |
345 |
0 |
Subtotal, Operational Expenses |
394 |
491 |
345 |
0 |
Total, Expense Category |
394 |
491 |
345 |
0 |
  |
Managerial Affairs
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
1,679 |
1,679 |
2,043 |
2,110 |
Joint Resolution - General Fund |
1,742 |
373 |
181 |
1,057 |
Local Stabilization Fund |
0 |
826 |
693 |
0 |
State Special Funds |
2,430 |
3,271 |
2,875 |
3,441 |
Subtotal, Operational Expenses |
5,851 |
6,149 |
5,792 |
6,608 |
Total, Funding Sources |
5,851 |
6,149 |
5,792 |
6,608 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
3,292 |
2,802 |
2,011 |
1,682 |
Rent and Utilities |
145 |
379 |
598 |
879 |
Purchased Services |
971 |
1,793 |
1,830 |
2,242 |
Transportation Expenses |
50 |
50 |
80 |
165 |
Professional Services |
1,118 |
850 |
553 |
640 |
Other Expenses |
75 |
75 |
80 |
75 |
Equipment Purchases |
0 |
0 |
325 |
350 |
Office Supplies and other Materials |
200 |
200 |
315 |
575 |
Subtotal, Operational Expenses |
5,851 |
6,149 |
5,792 |
6,608 |
Total, Expense Category |
5,851 |
6,149 |
5,792 |
6,608 |
  |
Noise Pollution Control
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
538 |
67 |
33 |
267 |
Local Stabilization Fund |
0 |
440 |
301 |
0 |
Subtotal, Operational Expenses |
538 |
507 |
334 |
267 |
Total, Funding Sources |
538 |
507 |
334 |
267 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
538 |
507 |
334 |
267 |
Subtotal, Operational Expenses |
538 |
507 |
334 |
267 |
Total, Expense Category |
538 |
507 |
334 |
267 |
  |
General Management and Administration
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
1,998 |
280 |
90 |
718 |
Local Stabilization Fund |
0 |
1,515 |
890 |
0 |
State Special Funds |
555 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
2,553 |
1,795 |
980 |
718 |
Total, Funding Sources |
2,553 |
1,795 |
980 |
718 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
2,533 |
1,795 |
980 |
718 |
Office Supplies and other Materials |
20 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
2,553 |
1,795 |
980 |
718 |
Total, Expense Category |
2,553 |
1,795 |
980 |
718 |
  |
Environmental Emergencies
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
533 |
1,065 |
1,203 |
1,333 |
State Special Funds |
2,408 |
1,817 |
1,482 |
1,309 |
Subtotal, Operational Expenses |
2,941 |
2,882 |
2,685 |
2,642 |
Total, Funding Sources |
2,941 |
2,882 |
2,685 |
2,642 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
1,483 |
1,818 |
1,594 |
1,724 |
Purchased Services |
208 |
158 |
107 |
272 |
Transportation Expenses |
67 |
91 |
79 |
102 |
Professional Services |
754 |
247 |
400 |
259 |
Other Expenses |
228 |
109 |
90 |
28 |
Equipment Purchases |
109 |
204 |
183 |
141 |
Federal Grants Matching Allocation |
22 |
93 |
92 |
0 |
Office Supplies and other Materials |
70 |
162 |
140 |
116 |
Subtotal, Operational Expenses |
2,941 |
2,882 |
2,685 |
2,642 |
Total, Expense Category |
2,941 |
2,882 |
2,685 |
2,642 |
  |
Tax Exemption Claims Evaluation
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
47 |
8 |
4 |
25 |
Local Stabilization Fund |
0 |
39 |
42 |
0 |
Subtotal, Operational Expenses |
47 |
47 |
46 |
25 |
Total, Funding Sources |
47 |
47 |
46 |
25 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
47 |
47 |
46 |
25 |
Subtotal, Operational Expenses |
47 |
47 |
46 |
25 |
Total, Expense Category |
47 |
47 |
46 |
25 |
  |
Environmental Testing Laboratory
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
1,484 |
196 |
47 |
422 |
Local Stabilization Fund |
0 |
995 |
427 |
0 |
Subtotal, Operational Expenses |
1,484 |
1,191 |
474 |
422 |
Total, Funding Sources |
1,484 |
1,191 |
474 |
422 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
1,437 |
1,168 |
474 |
422 |
Office Supplies and other Materials |
47 |
23 |
0 |
0 |
Subtotal, Operational Expenses |
1,484 |
1,191 |
474 |
422 |
Total, Expense Category |
1,484 |
1,191 |
474 |
422 |
  |
Water Quality Improvement
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Economic Stimulus - ARRA |
0 |
754 |
802 |
505 |
Federal Grants |
5,156 |
5,417 |
3,794 |
3,429 |
Joint Resolution - General Fund |
3,126 |
258 |
120 |
1,272 |
Local Stabilization Fund |
0 |
2,336 |
1,258 |
0 |
State Special Funds |
0 |
0 |
139 |
0 |
Subtotal, Operational Expenses |
8,282 |
8,765 |
6,113 |
5,206 |
  |
Capital Improvements |
  |
Federal Economic Stimulus - ARRA |
0 |
4,296 |
25,278 |
19,876 |
Subtotal, Capital Improvements |
0 |
4,296 |
25,278 |
19,876 |
Total, Funding Sources |
8,282 |
13,061 |
31,391 |
25,082 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
7,621 |
8,052 |
4,588 |
4,267 |
Purchased Services |
40 |
38 |
13 |
39 |
Transportation Expenses |
135 |
99 |
93 |
81 |
Professional Services |
189 |
363 |
674 |
393 |
Other Expenses |
56 |
31 |
68 |
21 |
Equipment Purchases |
77 |
79 |
326 |
103 |
Federal Grants Matching Allocation |
0 |
0 |
139 |
0 |
Office Supplies and other Materials |
108 |
60 |
209 |
174 |
Advertising and Media Expenses |
0 |
3 |
3 |
21 |
Budget Reserve |
56 |
40 |
0 |
107 |
Subtotal, Operational Expenses |
8,282 |
8,765 |
6,113 |
5,206 |
  |
Capital Improvements |
  |
Capital Improvements Program |
0 |
4,296 |
25,278 |
19,876 |
Subtotal, Capital Improvements |
0 |
4,296 |
25,278 |
19,876 |
Total, Expense Category |
8,282 |
13,061 |
31,391 |
25,082 |
  |
Air Quality Improvement
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
1,199 |
1,540 |
1,268 |
1,777 |
Joint Resolution - General Fund |
1,368 |
125 |
46 |
506 |
Local Stabilization Fund |
0 |
1,060 |
498 |
0 |
State Special Funds |
2,187 |
2,223 |
2,177 |
2,058 |
Subtotal, Operational Expenses |
4,754 |
4,948 |
3,989 |
4,341 |
Total, Funding Sources |
4,754 |
4,948 |
3,989 |
4,341 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
4,351 |
4,261 |
3,355 |
3,365 |
Purchased Services |
95 |
54 |
47 |
63 |
Transportation Expenses |
40 |
81 |
75 |
55 |
Professional Services |
52 |
50 |
0 |
233 |
Other Expenses |
24 |
31 |
25 |
53 |
Equipment Purchases |
91 |
372 |
133 |
460 |
Federal Grants Matching Allocation |
0 |
0 |
296 |
0 |
Office Supplies and other Materials |
101 |
99 |
58 |
112 |
Subtotal, Operational Expenses |
4,754 |
4,948 |
3,989 |
4,341 |
Total, Expense Category |
4,754 |
4,948 |
3,989 |
4,341 |
  |
Land Pollution Regulation
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
990 |
952 |
974 |
998 |
Joint Resolution - General Fund |
1,537 |
106 |
38 |
220 |
Local Stabilization Fund |
0 |
1,040 |
341 |
0 |
State Special Funds |
1,399 |
791 |
1,194 |
1,198 |
Subtotal, Operational Expenses |
3,926 |
2,889 |
2,547 |
2,416 |
Total, Funding Sources |
3,926 |
2,889 |
2,547 |
2,416 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
3,800 |
2,818 |
2,329 |
2,134 |
Purchased Services |
0 |
0 |
0 |
105 |
Transportation Expenses |
51 |
30 |
30 |
79 |
Other Expenses |
22 |
14 |
14 |
23 |
Equipment Purchases |
30 |
15 |
36 |
10 |
Federal Grants Matching Allocation |
0 |
0 |
127 |
0 |
Office Supplies and other Materials |
23 |
12 |
11 |
65 |
Subtotal, Operational Expenses |
3,926 |
2,889 |
2,547 |
2,416 |
Total, Expense Category |
3,926 |
2,889 |
2,547 |
2,416 |
  |
Regional Services
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
1,807 |
309 |
106 |
1,154 |
Local Stabilization Fund |
0 |
1,345 |
1,135 |
0 |
Subtotal, Operational Expenses |
1,807 |
1,654 |
1,241 |
1,154 |
Total, Funding Sources |
1,807 |
1,654 |
1,241 |
1,154 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
1,807 |
1,654 |
1,241 |
1,154 |
Subtotal, Operational Expenses |
1,807 |
1,654 |
1,241 |
1,154 |
Total, Expense Category |
1,807 |
1,654 |
1,241 |
1,154 |
  |
|