LEGAL AUTHORITY
The December 9, 1993 Reorganization Plan No. 1, as amended, created the Natural Resources Administration as a component of the Department of Natural and Environmental Resources. All existing programs in the Department of Natural Resources were transferred to and became part of the Administration.
MISSION
Shape, oversee and ensure the development of Puerto Rico by making sure it complies with public policy and that it utilizes and conserves natural resources efficiently, thereby maintaining a balance between economic development and the quality of life of the citizens.
VISION
Advocate for a healthy environment by promoting the use of sustainable natural resources, encouraging regulation of environmental activity and the evolution of a Puerto Rican environmental culture directed towards conservation with the participation of all sectors of society for a better quality of life.
ORGANIZATIONAL STRUCTURE
The Natural Resources Administration is comprised of the following organizational units:
- Regional Coordination Administration
- Park Rangers
- Infrastructure Projects Management Division
- Emergency Management Division
- Fish and Wildlife Service
- Protected Areas Office
- Permits and Forestry Licenses Office
- Office of the Waterways Commissioner
GEOGRAPHIC LOCATION
The Natural Resources Administration is located in the Cruz A. Matos Building in Urbanization San Jos Industrial Park at No. 1375 Ponce De Len Avenue, Highway 8838, El Cinco Sector in Ro Piedras, and there are seven regional offices located in the following municipalities: Aguadilla, Arecibo, Guayama, Humacao, Mayagez, Ponce and San Juan.
In addition, the Natural Resources Guarding Corps headquarters are in the El Cinco Sector on Guralcanal Street, Highway 847, Km. 0.3 in the Venezuela Sector of Ro Piedras. There are also eight detachments in the following regions: Aguadilla: Guajataca; Arecibo: Cambalache, Ro Abajo and Tortuguero; Central: Culebra and Vieques; Humacao: Fajardo and Ceiba; Mayagez: Boquern (maritime), Guanica, Mona, La Parguerra and Maricao; Ponce: Caja de Muertos and Toro Negro; San Juan: Pinones and Vega Alta.
PROGRAMMATIC STRUCTURE
POSITIONS FILLED
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sept./08 |
Sept./09 |
Sept./10 |
Feb./11 |
Proj. |
  |
Total amount of positions |
1,719 |
1,573 |
1,249 |
1,137 |
1,137 |
PROGRAMS
Water and Mineral Resources Administration and Preservation
Program Description
Establish and implement public policy related to water and mineral resources. In addition, plant and implement flood prevention and mitigation measures. Establish the boundaries of maritime-terrestrial, rivers, forests, wildlife refuges and natural reserves. Counsel the Planning Board and the Regulations and Permits Administration (ARPE, Spanish acronym) on the feasibility of hydro-modification project techniques, mineral, geological and archeological resources. Services offered include: cleaning of channels and rivers, consultation evaluations for flood prone areas, issuance of construction permits and water franchises, issuance of permits for the extraction of minerals from the earth's surface and the inspection of landslide prone zones. Its primary function is to regulate and administer the use, management, conservation and development of mineral resources in Puerto Rico that are not regulated as economic resources and set the boundaries of lands under the jurisdiction of the Department of Natural and Environmental Resources.
Objectives
- Design mitigation projects that are well suited for the situation rather than just building channels.
- Coordinate river and stream bank conservation projects with municipal governments.
- Administer water resources to guarantee its availability and optimum use to protect its quality.
- Oversee the Integral Water Resources Plan.
Statistical Data |
2010 |
2011 |
2012 |
  |
Cleaning procedures in areas identified as contaminated |
3 |
3 |
4 |
Complaints |
18 |
30 |
40 |
Economic studies |
2 |
2 |
2 |
Flood control projects in acquisition phase |
7 |
8 |
9 |
Flood control projects in construction phase |
4 |
4 |
4 |
Flood control projects in design phase |
2 |
2 |
2 |
Flood control projects in permits phase |
2 |
2 |
2 |
Flood control projects under research |
1 |
5 |
5 |
Customers
The population living in flood prone zones, near lakes, streams and rivers
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
6 |
8 |
12 |
20 |
Managerial,Technical, Administrative, and Office Staff |
18 |
19 |
17 |
17 |
Other staff |
6 |
5 |
7 |
7 |
Maintenance and General Services Staff |
107 |
117 |
74 |
55 |
Total, Positions |
137 |
149 |
110 |
99 |
Managerial Affairs
Program Description
Implements public policy related to the management, administration and auxiliary support of the Department of Natural and Environmental Resources and its components. Services offered include: prepare reports that are requested by the Management and Budget Office and the Commonwealth of Puerto Rico Human Resources Office; coordinate and administer the development of federal wildlife projects, endangered species, management of costal zones, geographic, surveying and cooperative assistance for forests.
Objectives
- Process fiscal and budgetary transactions submitted by the Department and its operational components.
- Improve administrative functioning through the implementation of corrective measures and the development of effective actions.
Statistical Data |
2010 |
2011 |
2012 |
  |
Training for commercial fishermen |
1,697 |
1,697 |
1,697 |
Customers
General public
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
107 |
112 |
65 |
65 |
Maintenance and General Services Staff |
17 |
12 |
12 |
12 |
Total, Positions |
124 |
124 |
77 |
77 |
Regional Coordination for Natural Preservation
Program Description
Implement and administer laws and regulations related to the use, conservation and protection of natural resources. Survey maritime-terrestrial and forest property lines, watch over the coastlines, lakes, forests, nature reserves and wildlife refuges through a continuous and uniform prevention system of ground, sea and air patrols. Services offered include: coordination of simple ground surface permit applications, supervise gravel pits and extraction from areas in the public domain, coordinate water franchise permit applications, process camping permits, clean and conserve forests, reserves and recreational areas and investigate complaints about land surface extractions.
Objectives
- Continue to provide maintenance to rivers, coastal areas and flood control pumping systems.
- Continue to provide support through the regional offices to the Office of Secretary of Permits, Endorsements and Specialized.
- Provide continued maintanance of the beaches.
Statistical Data |
2010 |
2011 |
2012 |
  |
Customers served |
6,687 |
6,687 |
12,000 |
Customers
General public
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
74 |
57 |
45 |
45 |
Other staff |
13 |
13 |
4 |
4 |
Maintenance and General Services Staff |
163 |
114 |
63 |
20 |
Total, Positions |
250 |
184 |
112 |
69 |
Natural Resources Guarding Corps
Program Description
Protect, preserve and conserve natural resources to guarantee compliance with the law and regulation. Among the services offered to the citizens are: conferences in schools, ground surface extraction permit inspections and hunting permit inspections.
Objectives
- Patrol areas under the jurisdiction of the Department of Natural and Environmental Resources to prevent violations of laws that protect natural resources.
- Investigate violators of environmental protection laws.
- Hold conferences for students and the citizens about the distinctive aspects of natural resources protection and guarding corps responsibilities.
Statistical Data |
2010 |
2011 |
2012 |
  |
Administrative fines for violation of laws and regulations |
2,450 |
2,940 |
3,200 |
Training for commercial fishermen |
25 |
30 |
65 |
Customers
Hunters, bathers, boat owners, students, community groups, pet shop owners, fishermen, developers, business people and heavy equipment owners
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
98 |
105 |
105 |
95 |
Other staff |
2 |
2 |
2 |
2 |
Other Safety and Protection Staff |
420 |
415 |
405 |
400 |
Total, Positions |
520 |
522 |
512 |
497 |
General Management and Administration
Program Description
Provide administrative management, coordination and assistance to the Management Affairs programs; Water and Mineral Resources Administration and Preservation; Reforestation, Management and Conservation of Living Resources; Regional Coordination for Natural Preservation; the Natural Resources Guarding Corps; Marine Safety and Citizen Training; Enviromental Protection Information and Education; Comprehensive Planning on the Use, Preservation and Development of Natural Resources; Permits, Endorsements and Specialized Services and the Secretary's Advisory Office.
Objective
- Manage and coordinate all of the programs under the Administration of Natural Resources.
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
8 |
7 |
5 |
5 |
Total, Positions |
8 |
7 |
5 |
5 |
Environmental Protection Information and Education
Program Description
Promote educational activities to make citizens aware of the importance of protecting, guarding and conserving natural resources so that they can be enjoyed now and by future generations. Among the services that are offered to the citizens are: campgrounds, chats, seminars, conferences and publications. In addition, it provides an integrated technology system and maintains an electronic data base.
Objectives
- Develop educational campaigns at all levels and all existing media about the importance of conserving and protecting natural resources.
- Support and coordinate other governmental agencies activities such as: the Department of Education and the Tourism Company to establish programs and campaigns about the conservation of the natural resources and promote eco-tourism.
- Provide mechanisms to increase the access to information about natural resources.
- Provide mechanisms and technology to increase access to information about natural resources.
Statistical Data |
2010 |
2011 |
2012 |
  |
Activities in communities and other sectors to promote natural resources management |
600 |
450 |
500 |
Lectures, conferences and camps on natural resources |
8,800 |
5,000 |
5,000 |
Customers
Students and general public
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
23 |
23 |
12 |
11 |
Total, Positions |
23 |
23 |
12 |
11 |
Secretary's Advisory Office
Program Description
Support the Department of Natural and Environmental Resources and its components offering services to ensure operations, regulations, taxes and quasi-judicial authority are developed in accordance with legal principles. Legal suopport is also offered constantly as well as guidance for the Secretary of the Department of Natural and Environmental Resources, its components, to other governmental agencies, the Office of the Governor, the Legislature and citizens, regarding the laws and regulations administered by the Department. It represents the Agency in judicial proceedings, writes contracts, agreements, legislative bills and proposes regulations. Acts as a notary, conducts research, interprets and applies governmental public policy about the conservation of natural resources and implements the regulation of the public interest and the adjudication of controversies and complaints as provided by current law and regulation.
Objectives
- Ensure compliance with the Comptroller Office's Internal Corrective Action Plans.
- Hold hearings to resolve controversies or complaints in accordance with the law.
- Represent and advise the Department and its components.
Customers
Project developers and the general public
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Managerial,Technical, Administrative, and Office Staff |
42 |
31 |
25 |
25 |
Judges, Lawyers, and Legal Staff |
0 |
10 |
10 |
10 |
Total, Positions |
42 |
41 |
35 |
35 |
Permits, endorsements and specialized services
Program Description
Manages natural resources and public property by issuing permits and endorsements. It oversees anthropogenic and fiduciary activities within the public domain that are directly linked to the economic development of the Island (Regulations: 4860, 6916, 25 and 6213). It evaluates and issues endorsements or comments about developmental proposals and activities regulated by other governmental entities where the Department of Natural Resources participates in the evaluation process as an expert agency and with jurisdiction over natural resources. It also evaluates and endorses hydrological studies. In addition, it provides technical assessment, lands surveys, particularly for the boundaries in the public domain and geological aspects for processing permits and endorsement to other units attached to the Department.
Objectives
- Conduct scientific research to support Department of Natural and Environmental decisions.
- Provide guidance in the area of public policy implementation.
- Create a permanent interdisciplinary technical group to evaluate permit and endorsement applications while offering guidance on various matters in compliance with its responsibilities as an agency.
- Evaluate the impact of development on the Island's natural resources.
Statistical Data |
2010 |
2011 |
2012 |
  |
Documents reviewed for environmental compliance |
393 |
425 |
425 |
Economic studies |
184 |
200 |
180 |
Location inquiries |
1,058 |
1,538 |
1,500 |
Provisional building permits |
453 |
636 |
732 |
Warehouse requests dispatched |
900 |
900 |
558 |
Customers
General public, state and federal governmental entities and Natural Resources Department and Administration personnel
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
41 |
41 |
26 |
26 |
Managerial,Technical, Administrative, and Office Staff |
23 |
23 |
17 |
15 |
Other staff |
3 |
3 |
2 |
2 |
Maintenance and General Services Staff |
1 |
1 |
0 |
0 |
Total, Positions |
68 |
68 |
45 |
43 |
Comprehensive Planning on the use, preservation and development of natural resources
Program Description
Provides guidance to the Secretary regarding the establishment and implementation of The Goverment of Puerto Rico's public policy related to the use, conservation, development and administration of natural resources. Administers Territorial Waters, Lands Submerged under them and the Maritime-Terrestrial Zone Regulations and Act No. 150 of August 4, 1998, as amended, that officially created the Natural Patrimony Division. Proposes management strategies for special planning areas and protected natural areas, acquisition of lands with natural value, compiles, updates and maintains the information in the biological and conservation data base. Evaluates authorization and concession applications for the use and management of areas in the common domain. In addition, it evaluates consultations to land development and use projects, comments on territorial organization plans, legislative measures and zoning change applications. It prepares management plans for special planning areas, protected natural areas and the designation of nature reserves.
Objectives
- To increase the percent of acres consigned as protected natural areas through the implementation of a variety of protection mechanisms as provided by current law.
- Effectively manage, plan and measure the Department's public policy.
- Promote natural area management plans.
- Administer Act No. 268 of September 5, 2003, known as the Puerto Rico High Ecological Value Lands Acquisition and Conservation Law.
Statistical Data |
2010 |
2011 |
2012 |
  |
High natural and ecological value acres of land acquired |
660 |
700 |
700 |
Regional plans, area plans and environmental impact statements evaluated |
25 |
25 |
25 |
Requests for amendments to zoning maps evaluated |
10 |
10 |
10 |
Customers
General public
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
7 |
7 |
5 |
5 |
Managerial,Technical, Administrative, and Office Staff |
6 |
6 |
6 |
6 |
Total, Positions |
13 |
13 |
11 |
11 |
Reforestation, management and conservation of living resources
Program Description
Responsible for investigating, planning and managing Island forestry, aquatic and wildlife resources. Among the activities and services offered are: reforestation projects, scientific research permit evaluations and the exportation of wildlife, and hunting and fishing permit evaluations. Administers Act No. 133 of July 1, 1975, as amended, known as the Forests Law, Act No. 70 of May 30, 1976, as amended, known as the Wildlife Law and Act No. 83 of May 13, 1936, as amended, known as the Fishing Law.
Objectives
- Strengthen conservation incentive programs for highly ecologically valued areas, the Green Platform program for the planting, care and management of tree on private rural lands and establish a similar program for urban areas. In addition, creates focal points through the planting of trees, bushes and plants.
- Focus reforestation program on planting of native species to serve as habitats and provide food for wildlife.
- Improve wildlife resources to maintain sustainable populations and ensure their enjoyment by future generations.
- Emphasize reforestation in the schools, public areas, communities, the private sector, community organizations and protected areas to mitigate global warming.
Statistical Data |
2010 |
2011 |
2012 |
  |
Exhibitions |
84 |
84 |
324 |
Lectures, conferences and camps on natural resources |
300 |
300 |
1,048 |
Trees planted or distributed |
210,000 |
210,000 |
393,076 |
Customers
Visitors to forests, reserves and sanctuaries
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
302 |
235 |
204 |
184 |
Managerial,Technical, Administrative, and Office Staff |
70 |
70 |
46 |
46 |
Maintenance and General Services Staff |
129 |
104 |
57 |
37 |
Total, Positions |
501 |
409 |
307 |
267 |
Marine Safety and Citizenship Training
Program Description
Protects the public and natural resources by promoting the responsible use of boats through information, education, regulation and law enforcement. Includes the following services: marine safety courses and registry, registration and inspection of boats as part of the public policy on marine safety and the aquatic recreational practices and sports related to Act No. 430 of December 21, 2000, as amended, known as the Puerto Rico Boating and Aquatic Safety Law.
Objectives
- Review Act No. 430 of December 21, 2000, to temper it according to citizen's needs and current public policy.
- Educate citizens about the use and management of boats in harmony with state and federal laws and regulations.
- Identify traditional anchorage areas and natural resource protection areas for the installation of buoys.
- Coordinate with law enforcement agencies the monitoring of compliance with Act No. 430.
Statistical Data |
2010 |
2011 |
2012 |
  |
Central genealogical registry |
1,730 |
1,800 |
1,800 |
Educational Activities |
7,000 |
7,500 |
8,000 |
Special marine events authorized |
150 |
175 |
175 |
Customers
Sea craft owners, boating course participants and the citizenry in general
Human Resources
Authorized and Proposed Positions |
2009 |
2010 |
2011 |
2012 |
|
Sciences and Environment staff |
11 |
11 |
9 |
9 |
Managerial,Technical, Administrative, and Office Staff |
22 |
22 |
14 |
14 |
Total, Positions |
33 |
33 |
23 |
23 |
FISCAL YEAR 2011-2012 ADOPTED BUDGET
The adopted consolidated budget for Fiscal Year 2011-2012 is $73,703,000. This funding includes: $39,245,000 from the Joint Resolution-General Fund, $10,000,000 for Special Appropriations-General Fund, $11,924,000 from State Special Funds, $12,424,000 in Federal Grants and $109,000 from the American Reinvestment and Recovery Act (ARRA).
Operational Expenses reflect an increase of $10,549,000 in comparison with the funds allocated for Fiscal Year 2010-2011. This is due to an increase in improvement projects for the Portugues/Bucana Rivers in Ponce. This project will benefit approximately 35,000 families that reside near the banks of these rivers. In the rehabilitation of Portugues Rivera channels, sediment and rubbish will be removed (including their disposal) from several Portugues Rivera and Chiquito Rivera courses. As for the Bucana Rivera, removal and disposal work will begin for all vegetation and garbage found around the project borders.
The Joint Resolution-General Fund will allow the Natural Resources Administration to continue its functions and to the development of public policy related to the conservation of our natural resources by maintaining a balance between economic development and the quality of life.
The Special State Funds are generated from fines and services offered by the Agency. They will be used to cover part of its administrative and operational expenses in accordance with the provisions of the following laws: Act No. 430 of December 21, 2000, known as the Puerto Rico Boating and Aquatic Safety Law; Act No. 136 of June 3, 1976, as amended, known as the Water Resources Conservation, Development and Use Law; July 1, 1975 Law Num. 133, as amended, known as the Puerto Rico Forests Law, that created Forest Development Special Fund, and Act No. 132 of June 25, 1968, as amended, known as the Ground Surface Extraction Law.
Contributing federal programs include: the Coastal Management Administration, Boating Safety Financial Assistance and Fish and Wildlife Management Assistance. It is estimated that there will be a reduction in federal funds of $514,000 due to a decrease in federal proposals for Fiscal Year 2011-2012.
For Fiscal Year 2011-2012, $109,000 are included for the acquisition of equipment and public safety equipment to reinforce the Natural Resources Guarding Corps Program, funded by ARRA.
SUMMARY OF AVAILABLE RESOURCES
Consolidated Budget  (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Program |
  |
Operational Expenses |
Actual |
Actual |
Budget |
Adopted |
Comprehensive Planning on the use, preservation and development of natural resources |
1,878 |
1,084 |
917 |
801 |
Environmental Protection Information and Education |
1,303 |
1,204 |
1,019 |
963 |
General Management and Administration |
351 |
300 |
292 |
292 |
Managerial Affairs |
8,886 |
5,471 |
4,499 |
4,989 |
Marine Safety and Citizenship Training |
3,166 |
3,187 |
3,187 |
3,187 |
Natural Resources Guarding Corps |
19,663 |
17,348 |
15,853 |
16,794 |
Permits, endorsements and specialized services |
2,387 |
1,871 |
1,346 |
1,344 |
Reforestation, management and conservation of living resources |
22,142 |
20,337 |
18,838 |
18,326 |
Regional Coordination for Natural Preservation |
7,509 |
6,538 |
5,199 |
5,112 |
Secretary's Advisory Office |
1,936 |
1,724 |
1,322 |
1,296 |
Water and Mineral Resources Administration and Preservation |
10,716 |
11,084 |
10,682 |
20,599 |
Subtotal, Operational Expenses |
79,937 |
70,148 |
63,154 |
73,703 |
Total, Program |
79,937 |
70,148 |
63,154 |
73,703 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
51,465 |
9,804 |
5,677 |
39,246 |
Special Appropriations - General Fund |
0 |
0 |
0 |
10,000 |
Federal Grants |
11,761 |
11,339 |
12,938 |
12,424 |
State Special Funds |
16,711 |
11,924 |
11,924 |
11,924 |
Local Stabilization Fund |
0 |
37,081 |
32,506 |
0 |
Federal Economic Stimulus - ARRA |
0 |
0 |
109 |
109 |
Subtotal, Operational Expenses |
79,937 |
70,148 |
63,154 |
73,703 |
Total, Funding Sources |
79,937 |
70,148 |
63,154 |
73,703 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
61,775 |
54,802 |
46,625 |
47,672 |
Rent and Utilities |
1,662 |
1,681 |
2,065 |
1,663 |
Purchased Services |
2,588 |
2,351 |
2,243 |
2,622 |
Donations, Subsidies, and Distributions |
318 |
3 |
3 |
3 |
Transportation Expenses |
759 |
381 |
573 |
573 |
Professional Services |
1,441 |
0 |
0 |
0 |
Other Expenses |
7,674 |
6,757 |
6,389 |
5,914 |
Non Distributed Allocations |
110 |
516 |
1,131 |
11,131 |
Equipment Purchases |
1,054 |
727 |
730 |
730 |
Office Supplies and other Materials |
2,538 |
2,905 |
3,370 |
3,370 |
Advertising and Media Expenses |
18 |
25 |
25 |
25 |
Subtotal, Operational Expenses |
79,937 |
70,148 |
63,154 |
73,703 |
Total, Expense Category |
79,937 |
70,148 |
63,154 |
73,703 |
SUMMARY OF RESOURCES BY PROGRAM
Water and Mineral Resources Administration and Preservation
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
3,324 |
532 |
344 |
2,664 |
Local Stabilization Fund |
0 |
2,617 |
2,403 |
0 |
Special Appropriations - General Fund |
0 |
0 |
0 |
10,000 |
State Special Funds |
7,392 |
7,935 |
7,935 |
7,935 |
Subtotal, Operational Expenses |
10,716 |
11,084 |
10,682 |
20,599 |
Total, Funding Sources |
10,716 |
11,084 |
10,682 |
20,599 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
6,377 |
6,110 |
5,708 |
5,703 |
Rent and Utilities |
462 |
395 |
800 |
722 |
Purchased Services |
274 |
594 |
594 |
594 |
Donations, Subsidies, and Distributions |
318 |
3 |
3 |
3 |
Transportation Expenses |
218 |
146 |
146 |
146 |
Professional Services |
800 |
0 |
0 |
0 |
Other Expenses |
1,884 |
1,731 |
1,326 |
1,326 |
Non Distributed Allocations |
0 |
0 |
0 |
10,000 |
Equipment Purchases |
190 |
18 |
18 |
18 |
Office Supplies and other Materials |
181 |
2,072 |
2,072 |
2,072 |
Advertising and Media Expenses |
12 |
15 |
15 |
15 |
Subtotal, Operational Expenses |
10,716 |
11,084 |
10,682 |
20,599 |
Total, Expense Category |
10,716 |
11,084 |
10,682 |
20,599 |
  |
Managerial Affairs
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
181 |
195 |
112 |
98 |
Joint Resolution - General Fund |
5,448 |
2,589 |
2,146 |
4,891 |
Local Stabilization Fund |
0 |
2,687 |
2,241 |
0 |
State Special Funds |
3,257 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
8,886 |
5,471 |
4,499 |
4,989 |
Total, Funding Sources |
8,886 |
5,471 |
4,499 |
4,989 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
4,185 |
3,437 |
2,602 |
2,559 |
Rent and Utilities |
621 |
633 |
633 |
762 |
Purchased Services |
1,979 |
1,393 |
1,264 |
1,643 |
Transportation Expenses |
30 |
0 |
0 |
0 |
Professional Services |
470 |
0 |
0 |
0 |
Other Expenses |
0 |
8 |
0 |
25 |
Office Supplies and other Materials |
1,601 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
8,886 |
5,471 |
4,499 |
4,989 |
Total, Expense Category |
8,886 |
5,471 |
4,499 |
4,989 |
  |
Regional Coordination for Natural Preservation
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
7,187 |
1,102 |
590 |
5,112 |
Local Stabilization Fund |
0 |
5,436 |
4,609 |
0 |
State Special Funds |
322 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
7,509 |
6,538 |
5,199 |
5,112 |
Total, Funding Sources |
7,509 |
6,538 |
5,199 |
5,112 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
7,442 |
6,439 |
5,121 |
5,112 |
Rent and Utilities |
67 |
99 |
78 |
0 |
Subtotal, Operational Expenses |
7,509 |
6,538 |
5,199 |
5,112 |
Total, Expense Category |
7,509 |
6,538 |
5,199 |
5,112 |
  |
Natural Resources Guarding Corps
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Economic Stimulus - ARRA |
0 |
0 |
109 |
109 |
Federal Grants |
402 |
208 |
1,038 |
1,038 |
Joint Resolution - General Fund |
18,351 |
3,025 |
1,287 |
15,647 |
Local Stabilization Fund |
0 |
14,115 |
13,419 |
0 |
State Special Funds |
910 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
19,663 |
17,348 |
15,853 |
16,794 |
Total, Funding Sources |
19,663 |
17,348 |
15,853 |
16,794 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
18,677 |
17,064 |
14,995 |
16,117 |
Rent and Utilities |
181 |
181 |
181 |
0 |
Purchased Services |
75 |
0 |
0 |
0 |
Transportation Expenses |
160 |
0 |
24 |
24 |
Other Expenses |
0 |
10 |
210 |
210 |
Equipment Purchases |
100 |
82 |
119 |
119 |
Office Supplies and other Materials |
470 |
11 |
324 |
324 |
Subtotal, Operational Expenses |
19,663 |
17,348 |
15,853 |
16,794 |
Total, Expense Category |
19,663 |
17,348 |
15,853 |
16,794 |
  |
General Management and Administration
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Joint Resolution - General Fund |
351 |
62 |
49 |
292 |
Local Stabilization Fund |
0 |
238 |
243 |
0 |
Subtotal, Operational Expenses |
351 |
300 |
292 |
292 |
Total, Funding Sources |
351 |
300 |
292 |
292 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
326 |
299 |
270 |
270 |
Purchased Services |
25 |
1 |
22 |
22 |
Subtotal, Operational Expenses |
351 |
300 |
292 |
292 |
Total, Expense Category |
351 |
300 |
292 |
292 |
  |
Environmental Protection Information and Education
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
164 |
177 |
225 |
225 |
Joint Resolution - General Fund |
1,096 |
207 |
130 |
738 |
Local Stabilization Fund |
0 |
820 |
664 |
0 |
State Special Funds |
43 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
1,303 |
1,204 |
1,019 |
963 |
Total, Funding Sources |
1,303 |
1,204 |
1,019 |
963 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
1,210 |
1,133 |
900 |
899 |
Rent and Utilities |
55 |
55 |
55 |
0 |
Transportation Expenses |
5 |
0 |
0 |
0 |
Other Expenses |
0 |
12 |
0 |
0 |
Equipment Purchases |
2 |
0 |
4 |
4 |
Office Supplies and other Materials |
31 |
4 |
60 |
60 |
Subtotal, Operational Expenses |
1,303 |
1,204 |
1,019 |
963 |
Total, Expense Category |
1,303 |
1,204 |
1,019 |
963 |
  |
Secretary's Advisory Office
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
108 |
72 |
77 |
77 |
Joint Resolution - General Fund |
1,735 |
362 |
147 |
1,219 |
Local Stabilization Fund |
0 |
1,290 |
1,098 |
0 |
State Special Funds |
93 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
1,936 |
1,724 |
1,322 |
1,296 |
Total, Funding Sources |
1,936 |
1,724 |
1,322 |
1,296 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
1,902 |
1,700 |
1,293 |
1,291 |
Rent and Utilities |
24 |
24 |
24 |
0 |
Transportation Expenses |
10 |
0 |
0 |
0 |
Other Expenses |
0 |
0 |
3 |
3 |
Office Supplies and other Materials |
0 |
0 |
2 |
2 |
Subtotal, Operational Expenses |
1,936 |
1,724 |
1,322 |
1,296 |
Total, Expense Category |
1,936 |
1,724 |
1,322 |
1,296 |
  |
Permits, endorsements and specialized services
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
234 |
214 |
236 |
236 |
Joint Resolution - General Fund |
1,159 |
347 |
111 |
1,108 |
Local Stabilization Fund |
0 |
1,310 |
999 |
0 |
State Special Funds |
994 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
2,387 |
1,871 |
1,346 |
1,344 |
Total, Funding Sources |
2,387 |
1,871 |
1,346 |
1,344 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
2,336 |
1,783 |
1,194 |
1,192 |
Transportation Expenses |
51 |
0 |
2 |
2 |
Other Expenses |
0 |
72 |
135 |
135 |
Equipment Purchases |
0 |
13 |
14 |
14 |
Office Supplies and other Materials |
0 |
3 |
1 |
1 |
Subtotal, Operational Expenses |
2,387 |
1,871 |
1,346 |
1,344 |
Total, Expense Category |
2,387 |
1,871 |
1,346 |
1,344 |
  |
Comprehensive Planning on the use, preservation and development of natural resources
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
116 |
122 |
125 |
125 |
Joint Resolution - General Fund |
1,752 |
172 |
182 |
676 |
Local Stabilization Fund |
0 |
790 |
610 |
0 |
State Special Funds |
10 |
0 |
0 |
0 |
Subtotal, Operational Expenses |
1,878 |
1,084 |
917 |
801 |
Total, Funding Sources |
1,878 |
1,084 |
917 |
801 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
1,752 |
963 |
792 |
791 |
Rent and Utilities |
115 |
115 |
115 |
0 |
Transportation Expenses |
10 |
0 |
0 |
0 |
Other Expenses |
0 |
0 |
8 |
8 |
Equipment Purchases |
0 |
2 |
0 |
0 |
Office Supplies and other Materials |
1 |
4 |
2 |
2 |
Subtotal, Operational Expenses |
1,878 |
1,084 |
917 |
801 |
Total, Expense Category |
1,878 |
1,084 |
917 |
801 |
  |
Reforestation, management and conservation of living resources
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
Federal Grants |
10,556 |
10,351 |
11,125 |
10,625 |
Joint Resolution - General Fund |
11,062 |
1,406 |
691 |
6,899 |
Local Stabilization Fund |
0 |
7,778 |
6,220 |
0 |
State Special Funds |
524 |
802 |
802 |
802 |
Subtotal, Operational Expenses |
22,142 |
20,337 |
18,838 |
18,326 |
Total, Funding Sources |
22,142 |
20,337 |
18,838 |
18,326 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
15,357 |
13,432 |
11,308 |
11,296 |
Rent and Utilities |
0 |
42 |
42 |
42 |
Purchased Services |
90 |
90 |
90 |
90 |
Transportation Expenses |
261 |
225 |
391 |
391 |
Professional Services |
171 |
0 |
0 |
0 |
Other Expenses |
5,469 |
4,744 |
4,527 |
4,027 |
Non Distributed Allocations |
110 |
516 |
1,131 |
1,131 |
Equipment Purchases |
509 |
512 |
475 |
475 |
Office Supplies and other Materials |
175 |
776 |
874 |
874 |
Subtotal, Operational Expenses |
22,142 |
20,337 |
18,838 |
18,326 |
Total, Expense Category |
22,142 |
20,337 |
18,838 |
18,326 |
  |
Marine Safety and Citizenship Training
Budget (thousands $) |
2009 |
2010 |
2011 |
2012 |
  |
Funding Sources |
  |
Operational Expenses |
  |
State Special Funds |
3,166 |
3,187 |
3,187 |
3,187 |
Subtotal, Operational Expenses |
3,166 |
3,187 |
3,187 |
3,187 |
Total, Funding Sources |
3,166 |
3,187 |
3,187 |
3,187 |
  |
Expense Category |
  |
Operational Expenses |
  |
Payroll and Related Expenses |
2,211 |
2,442 |
2,442 |
2,442 |
Rent and Utilities |
137 |
137 |
137 |
137 |
Purchased Services |
145 |
273 |
273 |
273 |
Transportation Expenses |
14 |
10 |
10 |
10 |
Other Expenses |
321 |
180 |
180 |
180 |
Equipment Purchases |
253 |
100 |
100 |
100 |
Office Supplies and other Materials |
79 |
35 |
35 |
35 |
Advertising and Media Expenses |
6 |
10 |
10 |
10 |
Subtotal, Operational Expenses |
3,166 |
3,187 |
3,187 |
3,187 |
Total, Expense Category |
3,166 |
3,187 |
3,187 |
3,187 |
  |
|