DEPARTMENT OF HOUSING.


LEGAL AUTHORITY

Act No. 97 of June 10, 1972, as amended, known as the Organic Law for the Department of Housing. In accordance with Administrative Bulletin No. OE-2005-68 of November 4, 2005, all functions, programs, activities and existing units of the Administration for Community Revitalization (ARCO, Spanish acronym) are transferred and consolidated with this entity. Also, in accordance with Administrative Bulletin No. OE-2006-03 of January 23, 2006, all functions, programs, activities and existing units of the Administration for the Development and Housing Improvement are transferred and consolidated.

MISSION

To increase housing inventory, manage the existing public housing projects and offer subsidy programs to low and middle income individuals and families to allow them to have their own dignified and safe home; thereby contributing to improving their quality of life and self sufficiency.

VISION

To provide access to ownership of a dignified and safe home attainable. To facilitate the development and acquisition of a home for all Puerto Ricans, especially the most needy.

ORGANIZATIONAL STRUCTURE

The Department of Housing is composed of the following organizational units:

  • Regional Administration Offices
  • Internal Audit Office
  • Communications and Public Relations Office
  • Service Monitoring Office
  • Office of Information Systems
  • Office of the Secretary and Deputy Secretary
  • Administration Office
  • Office of Property Acquisitions and Sales
  • Office of Legal Affairs
  • Office of Housing Project Management and Development
  • Office of Strategic Planning
  • Office of Human Resources
  • Office of Housing Subsidies

GEOGRAPHIC LOCATION

The Department of Housing is located at 606 Barbosa Avenue, Juan C. Cordero Building in San Juan. The Department also has regional offices located in the following municipalities: Aguadilla, Arecibo, Bayamn, Caguas, Carolina, Humacao, Guayama, Mayagez, Ponce, Utuado and San Juan.

PROGRAMMATIC STRUCTURE


POSITIONS FILLED

Authorized and Proposed Positions 2009 2010 2011 2012
Sept./08 Sept./09 Sept./10 Feb./11 Proj.

 

Total amount of positions 963 855 532 467 467

Data comes from the Agency's Certified Headcount Reports. Figures for Fiscal Year 2011-2012 were estimated during the budget formulation process.


PROGRAMS

Legal Affairs Counseling and Litigation

Program Description

Manages all legal aspects for the Department of Housing and Public Housing Administration. Assists management in the formulation of legislation related to the development and administration of housing programs.

Objectives

  • To provides support in the application and interpretation of legal and regulatory aspects of the programs, operating units and the entities assigned to the Department of Housing. Includes litigation support, among others.
  • To speed up the processes involved in revision, preparation and segregation of deeds and contracts so that the programs and operating components are able to provide services, in compliance with applicable standards and applicable laws.

Customers

Department of Housing and its agencies

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 38 40 29 29
Maintenance and General Services Staff 0 1 1 1
Information Systems 1 0 0 0
Total, Positions 39 41 30 30

General Management and Administration

Program Description

To create, establish and promote the Department of Housing and the Public Housing Administrator's public policy, especifically for socially and economically disadvantaged families. To supervise compliance, on the part of the organizational units, with programmatic goals and objectives. Dispose of assets from of the exinct Corporation for Urban Renewal and Housing. Also work toward the revitalization of Centers and Urban Areas.

Objectives


  • Plan, direct and supervise the Department's functions and its programs by incorporating technology and implementing an evaluation system.

  • Transform the Department into an operating structure that can provide the quality of service required by our citizens, in a cost effective manner. To achieve this transformation we must modify, limit, repeal an amend (as necessary) those regulation and structures that establish the function of the Department.

  • Increase joint efforts between public and private sectors to carry out studies and offer recommendations for public policy on the development of housing and the present state of the housing market.

  • Expand and improve subsidy, credit programs, and mortgage insurance to low or middle income families and persons to help them obtain their own, safe and dignified home.

  • Identify available public assets, including those of the extinct Corporation for Urban Housing Renovation (CRUV, Spanish acronym), suitable for the development of low income housing. Promote and propitiate their use toward the end. Attend to the necessary requirements, if any, to make them available (Property Registry, segregation, etc.).

  • Provide orientations on the importance of complying with applicable permits when building or remodeling properties, specifically on how to avoid areas susceptible to floods and landslides.

Customers

Families with housing problems, complaints, or applications to the Department of Housing and Public Housing Administration.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 49 49 25 25
Planning, Budget, Statistics, Auditing, and Finance 8 8 2 2
Maintenance and General Services Staff 8 6 4 4
Total, Positions 65 63 31 31


Finance and Information Systems

Program Description

Maintain the Agency's control of the budget and promote the effective use of funds via the esblishment of internal control and the adequate registration fo al financial transactions. Prepare reports required by the Department's management, its components and the state and federal government entities. It is based on the integration of information tecnology, to facilitate the operatin processes and reduce the margin of the error in order to provide timely and reliable information to the user.

Objectives

  • To establish a mechanized system by cost center and budgetary items to reclect the accounting for each component of the Departament of Housing. To generates the reports necessary for decision making and for the financial statements, based on generally accepted government accounting principles.

  • To revise the operating processes to maximize the use of resources. Harmonize existing operating manuals or create new ones if needed, to standardize processes and establish internal controls to guarantee the transparency required in the administration of assigned funds.

  • To integrate technology into the different customer service processes in order to gather and analyze information efficiently and effectively, thereby aloowing the programs' benefits be quickly available to citizens.

Customers

The Department of Housing, its components and families that qualify for the federal programs which provide subsidies through Section 8. Also processes materials requisitions for families rehabilitating their homes.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 50 45 28 28
Planning, Budget, Statistics, Auditing, and Finance 15 15 5 5
Maintenance and General Services Staff 1 1 0 0
Information Systems 6 5 5 5
Total, Positions 72 66 38 38

Management and Project Development

Program Description

Take care of the housing problems for families with limited financial resources, via the establishment, rehabilitation, construction and expansion of communities, in a planned manner and providing them with essential services. Implement programs geared toward promoting the construction of adequate housing, from the design and bidding on the projects to awarding property titles to the homeowners, occupants and lot lessees. Resolve the needs of those families living in deteriorating urban areas or in rural communities, who are interested in actively participating in improving the quality of life of their residents.

Objectives

  • To continue to provide the rehabilitation and assistance required for the construction of homes for families living in deteriorated homes or those affected by fire, natural disasters or Court Orders, etc.
  • To complete restoration projects of the pluvial systems in the Stella community in Rincn and the Quebrada community in San Lorenzo.
  • Promote cooperative housing projects in conjunction with faith-based community organizations and savings and loan cooperatives.
  • To acquire the Arenas Procesadas, Santa Cruz SE, and Valdejuli Lpez de Vega properties to award property titles to 139 families.
  • Begin construction on 85 homes on existing lots in the municipalities of: Arroyo, Maunabo, Ponce and Guayama.
  • Prepare plot plans to acquire 13.95 acres of land in the Pueblo Community in Morovis. Fifty property titles will be awarded and part of the property will be raffled amongst residents of the municipality.
  • Appraise and prepare measurement plans, title studies and "As Built" in the Carreras Community in Loza to award 350 titles.
  • In conjunction with the municipalities, award property titles to those families that have been requesting them for years.
  • Increase funds collected from Low Income Housing Projects and the sale of Commercial Lots.

Customers

Families throughout the island

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 305 237 161 129
Planning, Budget, Statistics, Auditing, and Finance 5 0 0 0
Maintenance and General Services Staff 75 70 29 29
Information Systems 2 3 1 1
Total, Positions 387 310 191 159



Housing Planning and Technical Services

Program Description

Study and evaluate the need for housing in Puerto Rico. Plan different types of alternative development, geared toward attending to the need for housing in Puerto Rico. Identify additional funds via federal proposals that will provide financing for the development, expansion and improvement of the housing programs and projects. Counsel the Secretary, Deputy Secretary and municipalities on everything related to planning for low income housing and special projects.

Objectives
  • Identify and acquire property in the urban centers and urbanized areas, and offer all benefits and incentives of the Department to developers, non-profit or faith-based entities to construct housing project efficient housing to reduce energy and water consumption, and conserve the environment.

  • Continue to orient developers, architects, faith-based and non-profit organizations, municipalities and the general public on the importance of "Universal Design" and "Assisted Living" in the construction of new housing for elders and aging and the handicapped.

  • Execute and institutionalize the Econometric Model for the Demand of Low Income Housing, in conjunction with the Statistical Institute of Puerto Rico, in accordance with Act. No. 209 of August 28, 2003, as amended.

  • Coordinate, produce, gather and publish official Department statistics. Also maintain precise, updated, easily accessible statistics and market data for Puerto Rico and international levels.

  • Continue updating databases for all projects and properties of the Department of Housing in the Geographic Information System (GIS).

  • Provide scientific analysis with the precision afforded by the tools of the Geographic Information System and the database create or administered by other agencies.

Customers

Department of Housing, Public Housing Administration, municipalities and the private sector

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 27 30 19 19
Maintenance and General Services Staff 1 1 0 0
Total, Positions 28 31 19 19


Human Resources and Auxiliary Services

Program Description

Offers services for the evaluation and processing of personnel transactions, in accordance with Act No. 184 of August 3, 2004, as amended, known as the "Law for the Administration of Human Resources in Public Service", Act No. 45 of February 25, 1998, as amended, known as the "Law for Work Relations for Public Service in Puerto Rico" and other laws. Provides techinical support and advice the internal administration of labor affairs and auxiliary services to the Departament of Housing and the Public Housing Administration.


Objectives

  • Promote an environment of positive interaction, personal satisfaction and institutional commitment, with the goal of reaching a high level of motivation and spirit of service, thereby contributing to the achievement of the Agency's goals and objectives.
  • Help the different organizational units in the alignment and operating restructuring processes to ensure compliance with applicable labor laws.
  • Promote training and professional development of our working class, which will result in strengthening the quality of service to our citizens.


Customers

Employees of the Department of Housing

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 65 59 30 30
Maintenance and General Services Staff 18 19 11 11
Total, Positions 83 78 41 41

Subsidized housing and community development

Program Description

Offer low income individuals the option to live in an adequate, safe home via subsidies for new housing projects or rentals in nearby communities. Promote the economic and social development of the families in public housing projects and special communities, so they can improve their quality of life and achieve self-sufficiency. Join efforts with public and private entities to achieve self-determination as well as revitalizing the process of social reconstruction, promote strategies, coordinate services and facilitate an improved quality of life in public housing projects and communities

Objectives
  • Award 7,700 subsidies for rent and home improvements to the aging low income population, giving them the opportunity to live in a safe and dignified home, as well as a peaceful environment through Act No. 173 of August 31, 1996, as amended, known as the Program for Subsidized Rental and Home Improvement for Low Income Senior Citizens.

  • Award 8,762 vouchers to low income people for a safe, adequate homes, through the approval of subsidies for payment of rent, through free selection of homes.

  • Provide a housing subsidy and support services to 70 handicapped, homeless people through the "Shelter Plus Care" federal grant.

  • Help 80 veterans purchase a home through the "Veteran's Assistance and Housing Support" federal grant.

  • Establish a savings and individual development plan for 15 residents of public housing projects through the federal grant CADI - Savings Account and Individual Development (CADI, Spanish acronym) and contribute to the educational development of the participants in the field of finance to promote a better quality of life.

  • Promote the construction of housing for the benefit of the population classified as Senior Citizens.

  • Coordinate the identification of funds with municipalities, private entities, federal and state agencies, that will allow for expansion of benefits in rental subsidies and the improvement and acquisition of a home for needy people.

Customers

Low income persons, and persons over 60 years of age.

Human Resources

Authorized and Proposed Positions 2009 2010 2011 2012

Managerial,Technical, Administrative, and Office Staff 241 222 162 129
Planning, Budget, Statistics, Auditing, and Finance 18 17 6 6
Maintenance and General Services Staff 26 23 10 10
Information Systems 4 4 4 4
Total, Positions 289 266 182 149



FISCAL YEAR 2011-2012 ADOPTED BUDGET

The adopted consolidated budget for fiscal year 2011-2012 totals $93,004,000. These funds include: $15,652,000 from the Joint Resolution-General Fund, $75,000 in Special Appropriations, $54,631,000 in Federal Grants, $16,000,000 from the State Special Funds, $2,646,000 from Revenues from Internal Sources and $4,000,000 from Other Income.

Operating Expenses reflect a decrease of $2,836,000, when compared to the funds assigned for fiscal year 2010-2011. This is due to a reduction in payroll costs resulting from the implementation of an employee retirement incentive program and other cost control measures.

The funds from the Joint Resolution-General Fund will allow the Department to fulfill the commitments imposed by its Organic Law: to increase the housing inventory, provide a safe and heallthy enviroment for low and middle income individuals and families. Funds from the Special Appropriations, $75,000 will be used to cover the operating costs for the Social Support Network Initiative, which offers assistance with socioeconomic problems that affect families living in disadvantaged communities.

Revenues from Internal Sources are generated from the sale of assets, through the Office of Sale and Adquisition of Properties and are used for operating expenses.

State Special Funds, $10,000,000, are part of the net annual income of the Lottery operation and 10% of the net operatinal income of instant winner games; up to $15,000,000. Use of these funds is determined by Law for the Fund for Susidized Rental an Home improvement for Seniors Citizens (60 or more), Act No. 173 of August 31, 1996. In addition, $1,000,000 stemming from rental payments, lot sales and lands administered by Management and Project Development. The increase of $5,000,000 seen in this income is due to Act No. 170 of November 15, 2010, which established the new distribution of Funds.

The Section 8 Housing Choice Vouchers know as Section 8 is the contributing federal program. It is estimated that the Agency will receive the same amount of funds.

To carryout and continue capital improvements, $1,000,000 was included from the State Special Funds. For example the appraisal for awarding the property titles project. The Housing Rehabilitation project will continue attending to emergency situations such as: landslides, fire, overcrowding, floods and Court Orders.

SUMMARY OF AVAILABLE RESOURCES

Consolidated Budget  (thousands $) 2009 2010 2011 2012

 

Program  
Operational Expenses Actual Actual Budget Adopted
Finance and Information Systems 10,711 10,282 3,885 3,882
General Management and Administration 3,977 7,376 5,483 4,523
Housing Planning and Technical Services 1,223 1,058 950 949
Human Resources and Auxiliary Services 2,475 2,037 2,279 2,276
Legal Affairs Counseling and Litigation 1,509 1,685 1,781 1,779
Management and Project Development 12,016 11,109 7,337 5,479
Subsidized Housing and Community Development 19,254 20,190 8,050 8,041
Subtotal, Operational Expenses 51,165 53,737 29,765 26,929
 
Subsidies, Incentives and Donations
Management and Project Development 2 0 0 0
Subsidized Housing and Community Development 46,969 51,053 60,075 65,075
Subtotal, Subsidies, Incentives and Donations 46,971 51,053 60,075 65,075
 
Capital Improvements
Management and Project Development 0 0 0 1,000
Subsidized Housing and Community Development 14,886 16,922 0 0
Subtotal, Capital Improvements 14,886 16,922 0 1,000
Total, Program 113,022 121,712 89,840 93,004
 
Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 25,782 4,526 1,849 15,652
Special Appropriations - General Fund 0 2,700 0 0
Federal Grants 6,358 5,814 4,631 4,631
Other Income 0 8,078 4,000 4,000
Revenues from Internal Sources 1,583 2,327 3,602 2,646
State Special Funds 17,442 12,994 0 0
Local Stabilization Fund 0 17,298 15,683 0
Subtotal, Operational Expenses 51,165 53,737 29,765 26,929
 
Subsidies, Incentives and Donations  
Special Appropriations - General Fund 0 0 75 75
Federal Grants 46,969 51,053 50,000 50,000
State Special Funds 2 0 10,000 15,000
Subtotal, Subsidies, Incentives and Donations 46,971 51,053 60,075 65,075
 
Capital Improvements  
Special Appropriations - General Fund 0 325 0 0
Federal Grants 14,886 16,597 0 0
State Special Funds 0 0 0 1,000
Subtotal, Capital Improvements 14,886 16,922 0 1,000
Total, Funding Sources 113,022 121,712 89,840 93,004
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 32,584 25,493 20,504 18,657
Rent and Utilities 1,642 1,315 369 566
Purchased Services 9,827 12,645 2,339 2,398
Donations, Subsidies, and Distributions 543 4,193 1,500 0
Transportation Expenses 435 221 435 431
Professional Services 3,363 6,914 3,150 3,349
Other Expenses 699 798 269 265
Non Distributed Allocations 82 180 231 231
Previous Years Debt Payments 1,012 1,274 32 30
Equipment Purchases 501 51 457 484
Office Supplies and other Materials 336 262 424 418
Advertising and Media Expenses 58 55 55 100
Budget Reserve 83 336 0 0
Subtotal, Operational Expenses 51,165 53,737 29,765 26,929
 
Subsidies, Incentives and Donations  
Contributions to Non Governmental Entities 2 0 0 0
Incentives and Subsidies for Services to Citizens 46,969 51,053 60,075 65,075
Subtotal, Subsidies, Incentives and Donations 46,971 51,053 60,075 65,075
 
Capital Improvements  
Capital Improvements Program 14,886 16,922 0 1,000
Subtotal, Capital Improvements 14,886 16,922 0 1,000
Total, Expense Category 113,022 121,712 89,840 93,004




SUMMARY OF RESOURCES BY PROGRAM

Legal Affairs and Litigation Counseling

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 1,509 247 111 1,100
Local Stabilization Fund 0 1,438 991 0
Other Income 0 0 679 679
Subtotal, Operational Expenses 1,509 1,685 1,781 1,779
Total, Funding Sources 1,509 1,685 1,781 1,779
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 1,509 1,685 1,102 1,100
Transportation Expenses 0 0 14 14
Professional Services 0 0 655 655
Office Supplies and other Materials 0 0 10 10
Subtotal, Operational Expenses 1,509 1,685 1,781 1,779
Total, Expense Category 1,509 1,685 1,781 1,779
 

General Management and Administration

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 2,752 408 182 1,818
Local Stabilization Fund 0 1,941 1,640 0
Other Income 0 0 59 59
Revenues from Internal Sources 1,225 2,327 3,602 2,646
Special Appropriations - General Fund 0 2,700 0 0
Subtotal, Operational Expenses 3,977 7,376 5,483 4,523
Total, Funding Sources 3,977 7,376 5,483 4,523
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 3,321 2,768 2,175 2,416
Rent and Utilities 66 62 84 65
Purchased Services 76 73 269 332
Donations, Subsidies, and Distributions 105 3,700 1,500 0
Transportation Expenses 1 0 13 9
Professional Services 386 759 1,176 1,375
Other Expenses 9 1 23 19
Previous Years Debt Payments 0 3 32 30
Equipment Purchases 0 6 122 149
Office Supplies and other Materials 1 1 44 38
Advertising and Media Expenses 12 3 45 90
Subtotal, Operational Expenses 3,977 7,376 5,483 4,523
Total, Expense Category 3,977 7,376 5,483 4,523
 

Finance and Data Systems

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 2,149 364 154 1,552
Local Stabilization Fund 0 1,840 1,401 0
Other Income 0 8,078 2,330 2,330
State Special Funds 8,562 0 0 0
Subtotal, Operational Expenses 10,711 10,282 3,885 3,882
Total, Funding Sources 10,711 10,282 3,885 3,882
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 4,060 2,187 1,555 1,552
Rent and Utilities 1,120 946 184 184
Purchased Services 706 667 1,305 1,305
Donations, Subsidies, and Distributions 413 153 0 0
Transportation Expenses 65 21 106 106
Professional Services 2,361 5,279 396 396
Other Expenses 548 112 145 145
Previous Years Debt Payments 984 711 0 0
Equipment Purchases 221 11 85 85
Office Supplies and other Materials 190 143 99 99
Advertising and Media Expenses 43 52 10 10
Subtotal, Operational Expenses 10,711 10,282 3,885 3,882
Total, Expense Category 10,711 10,282 3,885 3,882
 



Project management and development

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 11,083 1,933 542 5,136
Local Stabilization Fund 0 6,786 6,452 0
Other Income 0 0 343 343
State Special Funds 933 2,390 0 0
Subtotal, Operational Expenses 12,016 11,109 7,337 5,479
 
Subsidies, Incentives and Donations  
State Special Funds 2 0 0 0
Subtotal, Subsidies, Incentives and Donations 2 0 0 0
 
Capital Improvements  
State Special Funds 0 0 0 1,000
Subtotal, Capital Improvements 0 0 0 1,000
Total, Funding Sources 12,018 11,109 7,337 6,479
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 10,814 8,509 6,984 4,910
Rent and Utilities 423 252 10 226
Purchased Services 350 783 14 14
Donations, Subsidies, and Distributions 25 340 0 0
Transportation Expenses 294 113 165 165
Professional Services 0 149 90 90
Other Expenses 36 146 2 2
Non Distributed Allocations 0 180 0 0
Previous Years Debt Payments 28 560 0 0
Equipment Purchases 3 15 20 20
Office Supplies and other Materials 40 62 52 52
Advertising and Media Expenses 3 0 0 0
Subtotal, Operational Expenses 12,016 11,109 7,337 5,479
 
Subsidies, Incentives and Donations  
Contributions to Non Governmental Entities 2 0 0 0
Subtotal, Subsidies, Incentives and Donations 2 0 0 0
 
Capital Improvements  
Capital Improvements Program 0 0 0 1,000
Subtotal, Capital Improvements 0 0 0 1,000
Total, Expense Category 12,018 11,109 7,337 6,479
 

Housing Planning and Technical Services

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 1,223 198 89 890
Local Stabilization Fund 0 860 802 0
Other Income 0 0 59 59
Subtotal, Operational Expenses 1,223 1,058 950 949
Total, Funding Sources 1,223 1,058 950 949
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 1,223 1,058 891 890
Purchased Services 0 0 26 26
Transportation Expenses 0 0 18 18
Other Expenses 0 0 1 1
Office Supplies and other Materials 0 0 14 14
Subtotal, Operational Expenses 1,223 1,058 950 949
Total, Expense Category 1,223 1,058 950 949
 



Human Resources and Auxiliary Services

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Joint Resolution - General Fund 2,475 401 179 1,789
Local Stabilization Fund 0 1,636 1,613 0
Other Income 0 0 487 487
Subtotal, Operational Expenses 2,475 2,037 2,279 2,276
Total, Funding Sources 2,475 2,037 2,279 2,276
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 2,475 2,037 1,792 1,789
Rent and Utilities 0 0 1 1
Purchased Services 0 0 41 41
Transportation Expenses 0 0 29 29
Professional Services 0 0 273 273
Other Expenses 0 0 13 13
Equipment Purchases 0 0 30 30
Office Supplies and other Materials 0 0 100 100
Subtotal, Operational Expenses 2,475 2,037 2,279 2,276
Total, Expense Category 2,475 2,037 2,279 2,276
 



Subsidized housing and community development

Budget (thousands $) 2009 2010 2011 2012

 

Funding Sources  
Operational Expenses  
Federal Grants 6,358 5,814 4,631 4,631
Joint Resolution - General Fund 4,591 975 592 3,367
Local Stabilization Fund 0 2,797 2,784 0
Other Income 0 0 43 43
Revenues from Internal Sources 358 0 0 0
State Special Funds 7,947 10,604 0 0
Subtotal, Operational Expenses 19,254 20,190 8,050 8,041
 
Subsidies, Incentives and Donations  
Federal Grants 46,969 51,053 50,000 50,000
Special Appropriations - General Fund 0 0 75 75
State Special Funds 0 0 10,000 15,000
Subtotal, Subsidies, Incentives and Donations 46,969 51,053 60,075 65,075
 
Capital Improvements  
Federal Grants 14,886 16,597 0 0
Special Appropriations - General Fund 0 325 0 0
Subtotal, Capital Improvements 14,886 16,922 0 0
Total, Funding Sources 81,109 88,165 68,125 73,116
 
Expense Category  
Operational Expenses  
Payroll and Related Expenses 9,182 7,249 6,005 6,000
Rent and Utilities 33 55 90 90
Purchased Services 8,695 11,122 684 680
Transportation Expenses 75 87 90 90
Professional Services 616 727 560 560
Other Expenses 106 539 85 85
Non Distributed Allocations 82 0 231 231
Equipment Purchases 277 19 200 200
Office Supplies and other Materials 105 56 105 105
Budget Reserve 83 336 0 0
Subtotal, Operational Expenses 19,254 20,190 8,050 8,041
 
Subsidies, Incentives and Donations  
Incentives and Subsidies for Services to Citizens 46,969 51,053 60,075 65,075
Subtotal, Subsidies, Incentives and Donations 46,969 51,053 60,075 65,075
 
Capital Improvements  
Capital Improvements Program 14,886 16,922 0 0
Subtotal, Capital Improvements 14,886 16,922 0 0
Total, Expense Category 81,109 88,165 68,125 73,116